Elysee Development Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Apr '26 Apr 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	18	8	10	15	23	13	Upgrade
Market Cap Growth	105.83%	-16.65%	-33.57%	-33.46%	70.49%	39.74%	Upgrade
Enterprise Value	-0	-2	0	5	8	-1	Upgrade
Last Close Price	0.63	0.28	0.33	0.49	0.72	0.43	Upgrade
PE Ratio	2.68	12.82	-	-	602.73	3.31	Upgrade
PS Ratio	2.02	6.63	-2.87	-9.52	42.53	2.76	Upgrade
PB Ratio	0.88	0.70	0.90	0.98	1.25	0.72	Upgrade
P/TBV Ratio	0.88	0.70	0.90	0.98	1.25	0.72	Upgrade
P/FCF Ratio	-	-	29.48	-	-	5.47	Upgrade
P/OCF Ratio	5.67	-	29.48	-	-	5.47	Upgrade
EV/Sales Ratio	-	-	-	-	14.32	-	Upgrade
EV/EBIT Ratio	-	-	-	-	131.13	-	Upgrade
EV/FCF Ratio	-	-	1.38	-	-	-	Upgrade
Debt / Equity Ratio	0.09	0.15	-	-	-	-	Upgrade
Net Debt / Equity Ratio	-0.90	-0.84	-0.80	-0.75	-0.84	-0.85	Upgrade
Net Debt / FCF Ratio	-5.81	8.20	-26.16	40.89	9.62	-6.44	Upgrade
Asset Turnover	0.49	0.10	-	-	0.03	0.28	Upgrade
Quick Ratio	19951.14	172.99	144.07	82.85	111.28	49.01	Upgrade
Current Ratio	19957.73	173.05	144.81	83.58	111.32	49.02	Upgrade
Return on Equity (ROE)	49.73%	5.64%	-30.39%	-13.91%	0.21%	23.99%	Upgrade
Return on Assets (ROA)	28.70%	3.97%	-18.67%	-8.52%	0.20%	14.87%	Upgrade
Return on Capital Employed (ROCE)	37.50%	5.80%	-35.80%	-15.00%	0.30%	21.90%	Upgrade
Earnings Yield	45.34%	7.80%	-40.21%	-15.42%	0.17%	30.19%	Upgrade
FCF Yield	-	-14.57%	3.39%	-1.88%	-6.97%	18.29%	Upgrade
Dividend Yield	6.35%	-	-	2.03%	2.76%	9.38%	Upgrade
Payout Ratio	12.77%	-	-	-	2212.43%	20.17%	Upgrade
Buyback Yield / Dilution	-23.09%	-9.50%	-0.51%	0.11%	-5.05%	-0.19%	Upgrade
Total Shareholder Return	-16.74%	-9.50%	-0.51%	2.14%	-2.29%	9.19%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.