Independence Gold Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	0.54	0.53	0.54	0.46	0.45	Upgrade
Operating Expenses	6.52	5.44	3.63	2.17	8.91	Upgrade
Operating Income	-6.52	-5.44	-3.63	-2.17	-8.91	Upgrade
Interest Expense	-0.01	-0.03	-0.03	-0.04	-0.03	Upgrade
Interest & Investment Income	0.16	0.09	0	0	0	Upgrade
Other Non Operating Income (Expenses)	0.34	-0.09	-0.16	-0.03	-0.04	Upgrade
EBT Excluding Unusual Items	-6.04	-5.46	-3.82	-2.23	-8.98	Upgrade
Gain (Loss) on Sale of Investments	0	0	0.01	-0.05	-0.02	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	0.05	Upgrade
Pretax Income	-6.04	-5.46	-3.81	-2.28	-8.95	Upgrade
Net Income	-6.04	-5.46	-3.81	-2.28	-8.95	Upgrade
Net Income to Common	-6.04	-5.46	-3.81	-2.28	-8.95	Upgrade
Shares Outstanding (Basic)	226	176	139	104	89	Upgrade
Shares Outstanding (Diluted)	226	176	139	104	89	Upgrade
Shares Change (YoY)	28.01%	27.12%	32.81%	17.83%	34.15%	Upgrade
EPS (Basic)	-0.03	-0.03	-0.03	-0.02	-0.10	Upgrade
EPS (Diluted)	-0.03	-0.03	-0.03	-0.02	-0.10	Upgrade
Free Cash Flow	-6.5	-4.56	-3.39	-1.82	-2.57	Upgrade
Free Cash Flow Per Share	-0.03	-0.03	-0.02	-0.02	-0.03	Upgrade
EBITDA	-6.5	-5.41	-3.53	-2.07	-2.6	Upgrade
D&A For EBITDA	0.03	0.03	0.1	0.1	6.32	Upgrade
EBIT	-6.52	-5.44	-3.63	-2.17	-8.91	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.