Infinitum Copper Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	0.11	0.13	0.03	0.17	2.81
Trading Asset Securities	-	-	0.01	-	-
Cash & Short-Term Investments	0.11	0.13	0.03	0.17	2.81
Cash Growth	37.02%	317.64%	-81.67%	-93.93%	-
Other Receivables	0	0	0	0.01	0.01
Receivables	0	0	0	0.01	0.01
Prepaid Expenses	0.08	0.02	0.08	0.11	0.04
Restricted Cash	-	-	-	0.03	-
Other Current Assets	-	-	-	-	0.09
Total Current Assets	0.2	0.16	0.11	0.32	2.95
Property, Plant & Equipment	0.74	2.74	2.74	3.24	0.2
Other Long-Term Assets	0.17	0.27	0.43	0.25	0.05
Total Assets	1.1	3.17	3.29	3.81	3.19
Accounts Payable	0.98	0.56	0.62	0.38	0.14
Accrued Expenses	0.12	0.34	0.09	0.04	-
Short-Term Debt	-	-	-	0.05	-
Other Current Liabilities	-	0.01	0.01	-	-
Total Current Liabilities	1.1	0.91	0.72	0.47	0.14
Total Liabilities	1.1	0.91	0.72	0.47	0.14
Common Stock	12.68	12.66	12.19	10.69	4.24
Retained Earnings	-14.3	-11.92	-10.95	-7.96	-1.25
Comprehensive Income & Other	1.63	1.52	1.33	0.61	0.06
Shareholders' Equity	0.01	2.26	2.57	3.33	3.05
Total Liabilities & Equity	1.1	3.17	3.29	3.81	3.19
Total Debt	-	-	-	0.05	-
Net Cash (Debt)	0.11	0.13	0.03	0.12	2.81
Net Cash Growth	283.35%	317.64%	-73.31%	-95.83%	-
Net Cash Per Share	0.02	0.02	0.01	0.04	2.88
Filing Date Shares Outstanding	6.13	6.13	4.58	3.09	2.55
Total Common Shares Outstanding	6.13	6.07	4.58	3.09	28.34
Working Capital	-0.9	-0.75	-0.6	-0.16	2.81
Book Value Per Share	0.00	0.37	0.56	1.08	0.11
Tangible Book Value	0.01	2.26	2.57	3.33	3.05
Tangible Book Value Per Share	0.00	0.37	0.56	1.08	0.11

Source: S&P Capital IQ. Standard template. Financial Sources.