King Copper Discovery Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2017
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2017
Cost of Revenue	-	0.06	-	-	-	Upgrade
Gross Profit	-	-0.06	-	-	-	Upgrade
Selling, General & Admin	2.14	0.99	1.6	1.05	1.07	Upgrade
Other Operating Expenses	-	0.05	0.33	0.29	0.52	Upgrade
Operating Expenses	7.63	5.08	5.41	3.94	6.03	Upgrade
Operating Income	-7.63	-5.15	-5.41	-3.94	-6.03	Upgrade
Interest & Investment Income	0.13	0	0.06	0.03	0.07	Upgrade
Currency Exchange Gain (Loss)	-0.01	-0.05	0.02	0.01	-0.05	Upgrade
Other Non Operating Income (Expenses)	-0.09	-0.06	-0.15	-0.16	-0.17	Upgrade
EBT Excluding Unusual Items	-7.61	-5.25	-5.48	-4.06	-6.17	Upgrade
Other Unusual Items	0.04	-	-	-	-	Upgrade
Pretax Income	-7.57	-5.25	-5.48	-4.06	-6.17	Upgrade
Net Income	-7.57	-5.25	-5.48	-4.06	-6.17	Upgrade
Net Income to Common	-7.57	-5.25	-5.48	-4.06	-6.17	Upgrade
Shares Outstanding (Basic)	209	93	77	67	67	Upgrade
Shares Outstanding (Diluted)	209	93	77	67	67	Upgrade
Shares Change (YoY)	125.00%	21.35%	14.56%	0.34%	7.34%	Upgrade
EPS (Basic)	-0.04	-0.06	-0.07	-0.06	-0.09	Upgrade
EPS (Diluted)	-0.04	-0.06	-0.07	-0.06	-0.09	Upgrade
Free Cash Flow	-5.09	-1.94	-4.68	-3.99	-6.3	Upgrade
Free Cash Flow Per Share	-0.02	-0.02	-0.06	-0.06	-0.09	Upgrade
EBITDA	-5.52	-3.04	-4.61	-	-5.7	Upgrade
D&A For EBITDA	2.11	2.11	0.8	-	0.32	Upgrade
EBIT	-7.63	-5.15	-5.41	-3.94	-6.03	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.