Lahontan Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2019
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2019
Selling, General & Admin	1.24	1.03	1.32	0.99	0.51	Upgrade
Operating Expenses	2.08	1.32	1.57	1.87	0.51	Upgrade
Operating Income	-2.08	-1.32	-1.57	-1.87	-0.51	Upgrade
Interest & Investment Income	0.02	0.03	0.03	0.01	0	Upgrade
Other Non Operating Income (Expenses)	-0.05	-0.05	-0.05	-0.09	0.24	Upgrade
EBT Excluding Unusual Items	-2.11	-1.34	-1.59	-1.95	-0.26	Upgrade
Other Unusual Items	-	-	-	-0.35	-	Upgrade
Pretax Income	-2.11	-1.34	-1.59	-2.29	-0.26	Upgrade
Income Tax Expense	0.02	0.02	0.04	0.12	0.21	Upgrade
Net Income	-2.13	-1.36	-1.63	-2.41	-0.47	Upgrade
Net Income to Common	-2.13	-1.36	-1.63	-2.41	-0.47	Upgrade
Shares Outstanding (Basic)	282	187	127	90	75	Upgrade
Shares Outstanding (Diluted)	282	187	127	90	75	Upgrade
Shares Change (YoY)	50.32%	47.98%	40.35%	20.65%	49.15%	Upgrade
EPS (Basic)	-0.01	-0.01	-0.01	-0.03	-0.01	Upgrade
EPS (Diluted)	-0.01	-0.01	-0.01	-0.03	-0.01	Upgrade
Free Cash Flow	-3.71	-2.9	-3.91	-2.96	-4.67	Upgrade
Free Cash Flow Per Share	-0.01	-0.01	-0.03	-0.03	-0.06	Upgrade
EBITDA	-2.06	-1.31	-1.56	-1.87	-0.5	Upgrade
D&A For EBITDA	0.01	0.01	0.01	0.01	0	Upgrade
EBIT	-2.08	-1.32	-1.57	-1.87	-0.51	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.