TSXV:LME Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	0.66	0.47	1.03	0.56	0.54	Upgrade
Operating Expenses	4.99	3.63	3.33	4.52	3.71	Upgrade
Operating Income	-4.99	-3.63	-3.33	-4.52	-3.71	Upgrade
Interest & Investment Income	0.25	0.45	0.39	-	-	Upgrade
Currency Exchange Gain (Loss)	-	-	-0	-	-	Upgrade
Other Non Operating Income (Expenses)	0.28	0.32	-0.09	-0.1	-0.03	Upgrade
EBT Excluding Unusual Items	-4.47	-2.87	-3.04	-4.62	-3.74	Upgrade
Gain (Loss) on Sale of Investments	0.01	-0	-0	-0.04	-	Upgrade
Pretax Income	-4.46	-2.87	-3.05	-4.66	-3.74	Upgrade
Income Tax Expense	0.07	0.05	0.04	-0	0	Upgrade
Net Income	-4.53	-2.92	-3.09	-4.65	-3.74	Upgrade
Net Income to Common	-4.53	-2.92	-3.09	-4.65	-3.74	Upgrade
Shares Outstanding (Basic)	274	267	258	252	223	Upgrade
Shares Outstanding (Diluted)	274	267	258	252	223	Upgrade
Shares Change (YoY)	2.46%	3.58%	2.25%	13.12%	19.10%	Upgrade
EPS (Basic)	-0.02	-0.01	-0.01	-0.02	-0.02	Upgrade
EPS (Diluted)	-0.02	-0.01	-0.01	-0.02	-0.02	Upgrade
Free Cash Flow	-4.6	-3.38	-3.07	-4.44	-3.59	Upgrade
Free Cash Flow Per Share	-0.02	-0.01	-0.01	-0.02	-0.02	Upgrade
EBIT	-4.99	-3.63	-3.33	-4.52	-3.71	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.