Pivotree Inc. (TSXV:PVT)
1.660
0.00 (0.00%)
Apr 28, 2026, 12:47 PM EST
Pivotree Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 66.8 | 78.24 | 89.81 | 101.69 | 67.54 | Upgrade
|
| Revenue Growth (YoY) | -14.62% | -12.88% | -11.69% | 50.56% | 6.21% | Upgrade
|
| Cost of Revenue | 36.28 | 44.44 | 48.32 | 55.96 | 37.67 | Upgrade
|
| Gross Profit | 30.52 | 33.8 | 41.48 | 45.73 | 29.88 | Upgrade
|
| Selling, General & Admin | 22.03 | 31.08 | 36.69 | 41.12 | 32.02 | Upgrade
|
| Research & Development | 1.27 | 2.01 | 2.39 | 4.2 | 1.92 | Upgrade
|
| Other Operating Expenses | - | 0.64 | 0.16 | -0.52 | 0.33 | Upgrade
|
| Operating Expenses | 27.87 | 41.76 | 46.52 | 54.36 | 40.88 | Upgrade
|
| Operating Income | 2.65 | -7.95 | -5.03 | -8.63 | -11 | Upgrade
|
| Interest Expense | -0.08 | -0.15 | -0.27 | -0.35 | -0.42 | Upgrade
|
| Interest & Investment Income | 0.11 | 0.15 | 0.22 | 0.06 | 0.21 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.48 | 0.66 | -0.28 | 0.53 | 0.31 | Upgrade
|
| EBT Excluding Unusual Items | 2.19 | -7.29 | -5.36 | -8.38 | -10.9 | Upgrade
|
| Merger & Restructuring Charges | 0.11 | -3.73 | -1.25 | -1.92 | -0.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.37 | - | - | - | - | Upgrade
|
| Pretax Income | 4.67 | -11.02 | -6.62 | -10.3 | -11.73 | Upgrade
|
| Income Tax Expense | 0.43 | 0.87 | 0.61 | -1.21 | -0.13 | Upgrade
|
| Net Income | 4.24 | -11.89 | -7.23 | -9.09 | -11.59 | Upgrade
|
| Net Income to Common | 4.24 | -11.89 | -7.23 | -9.09 | -11.59 | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 27 | 26 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 26 | 27 | 26 | 25 | Upgrade
|
| Shares Change (YoY) | 8.63% | -0.96% | 1.63% | 5.14% | 146.42% | Upgrade
|
| EPS (Basic) | 0.16 | -0.45 | -0.27 | -0.35 | -0.47 | Upgrade
|
| EPS (Diluted) | 0.15 | -0.45 | -0.27 | -0.35 | -0.47 | Upgrade
|
| Free Cash Flow | 8.89 | -4.08 | -3.72 | -2.39 | -8.74 | Upgrade
|
| Free Cash Flow Per Share | 0.31 | -0.15 | -0.14 | -0.09 | -0.35 | Upgrade
|
| Gross Margin | 45.69% | 43.20% | 46.19% | 44.97% | 44.23% | Upgrade
|
| Operating Margin | 3.97% | -10.17% | -5.61% | -8.48% | -16.29% | Upgrade
|
| Profit Margin | 6.35% | -15.19% | -8.05% | -8.94% | -17.16% | Upgrade
|
| Free Cash Flow Margin | 13.31% | -5.21% | -4.14% | -2.35% | -12.93% | Upgrade
|
| EBITDA | 5.31 | -1.64 | 0.26 | -1.77 | -7.82 | Upgrade
|
| EBITDA Margin | 7.95% | -2.10% | 0.28% | -1.74% | -11.58% | Upgrade
|
| D&A For EBITDA | 2.66 | 6.31 | 5.29 | 6.85 | 3.18 | Upgrade
|
| EBIT | 2.65 | -7.95 | -5.03 | -8.63 | -11 | Upgrade
|
| EBIT Margin | 3.97% | -10.17% | -5.61% | -8.48% | -16.29% | Upgrade
|
| Effective Tax Rate | 9.25% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.