Stampede Drilling Inc. (TSXV:SDI)
Canada
· Delayed Price · Currency is CAD 0.215
+0.010 (4.88%)
Apr 28, 2026, 2:12 PM EST
Stampede Drilling Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 71.4 | 82.07 | 85.96 | 66.88 | 32.16 | Upgrade
|
| Revenue Growth (YoY) | -13.00% | -4.52% | 28.52% | 107.94% | 123.45% | Upgrade
|
| Cost of Revenue | 48.76 | 54.95 | 56.83 | 44.56 | 22.19 | Upgrade
|
| Gross Profit | 22.64 | 27.13 | 29.13 | 22.32 | 9.97 | Upgrade
|
| Selling, General & Admin | 9.68 | 10.85 | 9.66 | 8.04 | 4.56 | Upgrade
|
| Operating Expenses | 19.75 | 19.63 | 16.74 | 12.79 | 9.05 | Upgrade
|
| Operating Income | 2.89 | 7.5 | 12.39 | 9.53 | 0.93 | Upgrade
|
| Interest Expense | -1.77 | -1.98 | -1.97 | -1.25 | -0.67 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.04 | 0.06 | -0.01 | -0 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.48 | -0.06 | - | -0.6 | 0.1 | Upgrade
|
| EBT Excluding Unusual Items | 0.6 | 5.52 | 10.41 | 7.68 | 0.33 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.16 | 0.05 | 0.09 | 0.53 | 0.3 | Upgrade
|
| Other Unusual Items | - | - | - | - | 2.43 | Upgrade
|
| Pretax Income | 4.76 | 5.57 | 10.5 | 8.21 | 2.85 | Upgrade
|
| Income Tax Expense | 0.94 | 0.41 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 3.82 | 5.16 | 10.5 | 8.21 | 2.85 | Upgrade
|
| Net Income to Company | 3.82 | 5.16 | 10.5 | 8.21 | 2.85 | Upgrade
|
| Minority Interest in Earnings | 0 | -0 | 0.04 | - | - | Upgrade
|
| Net Income | 3.82 | 5.16 | 10.55 | 8.21 | 2.85 | Upgrade
|
| Net Income to Common | 3.82 | 5.16 | 10.55 | 8.21 | 2.85 | Upgrade
|
| Net Income Growth | -25.99% | -51.09% | 28.46% | 187.87% | - | Upgrade
|
| Shares Outstanding (Basic) | 201 | 210 | 225 | 163 | 132 | Upgrade
|
| Shares Outstanding (Diluted) | 201 | 211 | 227 | 177 | 145 | Upgrade
|
| Shares Change (YoY) | -4.57% | -7.33% | 28.44% | 22.02% | 9.79% | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.05 | 0.05 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.05 | 0.05 | 0.02 | Upgrade
|
| EPS Growth | -5.00% | -56.97% | -2.50% | 124.05% | - | Upgrade
|
| Free Cash Flow | -3.39 | 4.09 | 6.23 | -30.97 | 2.01 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | 0.02 | 0.03 | -0.17 | 0.01 | Upgrade
|
| Gross Margin | 31.71% | 33.05% | 33.89% | 33.37% | 31.00% | Upgrade
|
| Operating Margin | 4.05% | 9.13% | 14.42% | 14.25% | 2.88% | Upgrade
|
| Profit Margin | 5.35% | 6.29% | 12.27% | 12.28% | 8.87% | Upgrade
|
| Free Cash Flow Margin | -4.75% | 4.98% | 7.24% | -46.30% | 6.24% | Upgrade
|
| EBITDA | 12.38 | 15.82 | 19.04 | 14.01 | 5.09 | Upgrade
|
| EBITDA Margin | 17.33% | 19.27% | 22.15% | 20.95% | 15.83% | Upgrade
|
| D&A For EBITDA | 9.49 | 8.32 | 6.65 | 4.48 | 4.17 | Upgrade
|
| EBIT | 2.89 | 7.5 | 12.39 | 9.53 | 0.93 | Upgrade
|
| EBIT Margin | 4.05% | 9.13% | 14.42% | 14.25% | 2.88% | Upgrade
|
| Effective Tax Rate | 19.78% | 7.34% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.