Sienna Resources Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	0.51	0.53	0.48	0.38	0.41	Upgrade
Operating Expenses	0.73	1.56	1.21	1.1	0.9	Upgrade
Operating Income	-0.73	-1.56	-1.21	-1.1	-0.9	Upgrade
Interest Expense	-	-	-	-0	-0	Upgrade
Interest & Investment Income	0.01	0.03	0.07	0	0	Upgrade
Other Non Operating Income (Expenses)	-0.08	-0.11	-0.17	-0.05	-0.07	Upgrade
EBT Excluding Unusual Items	-0.8	-1.63	-1.3	-1.16	-0.97	Upgrade
Other Unusual Items	0.07	-	0.01	-	-	Upgrade
Pretax Income	-0.74	-1.63	-1.29	-1.16	-0.97	Upgrade
Net Income	-0.74	-1.63	-1.29	-1.16	-0.97	Upgrade
Net Income to Common	-0.74	-1.63	-1.29	-1.16	-0.97	Upgrade
Shares Outstanding (Basic)	26	20	18	12	12	Upgrade
Shares Outstanding (Diluted)	26	20	18	12	12	Upgrade
Shares Change (YoY)	33.12%	11.37%	42.23%	4.68%	46.44%	Upgrade
EPS (Basic)	-0.03	-0.08	-0.07	-0.09	-0.08	Upgrade
EPS (Diluted)	-0.03	-0.08	-0.10	-0.09	-0.10	Upgrade
Free Cash Flow	-0.86	-0.7	-1.47	-0.69	-1.39	Upgrade
Free Cash Flow Per Share	-0.03	-0.04	-0.08	-0.06	-0.12	Upgrade
EBITDA	-0.71	-1.12	-0.98	-0.38	0.52	Upgrade
D&A For EBITDA	0.02	0.44	0.22	0.73	1.42	Upgrade
EBIT	-0.73	-1.56	-1.21	-1.1	-0.9	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.