ShaMaran Petroleum Corp. (TSXV:SNM)
Canada
· Delayed Price · Currency is CAD 0.200
-0.005 (-2.44%)
Apr 28, 2026, 3:59 PM EST
ShaMaran Petroleum Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 154.87 | 109.39 | 82.89 | 176.67 | 102.32 | Upgrade
|
| Revenue Growth (YoY) | 41.57% | 31.98% | -53.08% | 72.65% | 80.55% | Upgrade
|
| Cost of Revenue | 39.74 | 25.54 | 26.51 | 24.36 | 26.49 | Upgrade
|
| Gross Profit | 115.13 | 83.85 | 56.38 | 152.31 | 75.84 | Upgrade
|
| Selling, General & Admin | 12.71 | 7.83 | 9.97 | 8.48 | 6.74 | Upgrade
|
| Other Operating Expenses | 1 | 0.08 | -0.08 | -0.96 | -0.69 | Upgrade
|
| Operating Expenses | 67.17 | 47.63 | 51.99 | 60.31 | 31.81 | Upgrade
|
| Operating Income | 47.96 | 36.23 | 4.39 | 92 | 44.03 | Upgrade
|
| Interest Expense | -20.23 | -30.48 | -37.71 | -38.01 | -30.3 | Upgrade
|
| Interest & Investment Income | 2.27 | 3.38 | 7.39 | 3.77 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.1 | 0.02 | -0.25 | -0.07 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.5 | 3.08 | - | - | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 27.6 | 12.22 | -26.18 | 57.69 | 13.76 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.32 | - | -1.09 | Upgrade
|
| Other Unusual Items | -0.66 | 70.23 | -0.04 | 57.43 | 0.79 | Upgrade
|
| Pretax Income | 26.93 | 82.45 | -26.54 | 115.11 | 13.46 | Upgrade
|
| Income Tax Expense | 0.11 | 0.23 | 0.17 | 0.16 | 0.08 | Upgrade
|
| Earnings From Continuing Operations | 26.83 | 82.22 | -26.71 | 114.96 | 13.38 | Upgrade
|
| Net Income | 26.83 | 82.22 | -26.71 | 114.96 | 13.38 | Upgrade
|
| Net Income to Common | 26.83 | 82.22 | -26.71 | 114.96 | 13.38 | Upgrade
|
| Net Income Growth | -67.37% | - | - | 758.99% | - | Upgrade
|
| Shares Outstanding (Basic) | 2,866 | 2,833 | 2,821 | 2,582 | 2,199 | Upgrade
|
| Shares Outstanding (Diluted) | 2,968 | 2,989 | 2,943 | 2,698 | 2,296 | Upgrade
|
| Shares Change (YoY) | -0.68% | 1.55% | 9.06% | 17.54% | 6.07% | Upgrade
|
| EPS (Basic) | 0.01 | 0.03 | -0.01 | 0.04 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.03 | -0.01 | 0.04 | 0.01 | Upgrade
|
| EPS Growth | -67.75% | - | - | 557.34% | - | Upgrade
|
| Free Cash Flow | 60.65 | 89.2 | 12.49 | 79.44 | 49.68 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.03 | 0.00 | 0.03 | 0.02 | Upgrade
|
| Gross Margin | 74.34% | 76.65% | 68.02% | 86.21% | 74.12% | Upgrade
|
| Operating Margin | 30.97% | 33.12% | 5.29% | 52.07% | 43.03% | Upgrade
|
| Profit Margin | 17.32% | 75.16% | -32.22% | 65.07% | 13.08% | Upgrade
|
| Free Cash Flow Margin | 39.16% | 81.54% | 15.06% | 44.97% | 48.55% | Upgrade
|
| EBITDA | 99.07 | 77.04 | 30.4 | 137.62 | 69.48 | Upgrade
|
| EBITDA Margin | 63.97% | 70.43% | 36.68% | 77.90% | 67.90% | Upgrade
|
| D&A For EBITDA | 51.11 | 40.82 | 26.01 | 45.62 | 25.45 | Upgrade
|
| EBIT | 47.96 | 36.23 | 4.39 | 92 | 44.03 | Upgrade
|
| EBIT Margin | 30.97% | 33.12% | 5.29% | 52.07% | 43.03% | Upgrade
|
| Effective Tax Rate | 0.40% | 0.28% | - | 0.14% | 0.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.