Tincorp Metals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2019
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2019
Cost of Revenue	0.12	0.07	-	0.1	-	Upgrade
Gross Profit	-0.12	-0.07	-	-0.1	-	Upgrade
Selling, General & Admin	0.51	0.39	1.05	1.05	1.61	Upgrade
Operating Expenses	0.74	0.84	4.13	1.44	2.03	Upgrade
Operating Income	-0.86	-0.91	-4.13	-1.54	-2.03	Upgrade
Interest Expense	-	-0.11	-	-0	-0	Upgrade
Interest & Investment Income	0	0.01	0.04	-	-	Upgrade
Currency Exchange Gain (Loss)	0.02	0.03	-0.02	0.03	-0.01	Upgrade
Other Non Operating Income (Expenses)	-0.11	0.04	-0.33	-0.26	-0.12	Upgrade
EBT Excluding Unusual Items	-0.95	-0.93	-4.45	-1.78	-2.17	Upgrade
Gain (Loss) on Sale of Assets	-0.01	-0	-	-	-	Upgrade
Other Unusual Items	-	-	-	-0.37	-	Upgrade
Pretax Income	-0.96	-0.93	-4.45	-2.15	-2.17	Upgrade
Earnings From Continuing Operations	-0.96	-0.93	-4.45	-2.15	-2.17	Upgrade
Earnings From Discontinued Operations	3.75	-27.51	-	-	-	Upgrade
Net Income	2.79	-28.44	-4.45	-2.15	-2.17	Upgrade
Net Income to Common	2.79	-28.44	-4.45	-2.15	-2.17	Upgrade
Shares Outstanding (Basic)	69	67	66	54	49	Upgrade
Shares Outstanding (Diluted)	69	67	66	54	49	Upgrade
Shares Change (YoY)	3.32%	0.61%	23.52%	9.53%	141.38%	Upgrade
EPS (Basic)	0.04	-0.43	-0.07	-0.04	-0.04	Upgrade
EPS (Diluted)	0.04	-0.43	-0.07	-0.04	-0.04	Upgrade
Free Cash Flow	-0.47	-1.17	-2.69	-3.63	-11.01	Upgrade
Free Cash Flow Per Share	-0.01	-0.02	-0.04	-0.07	-0.22	Upgrade
EBITDA	-0.83	-0.74	-1.58	-1.52	-2.02	Upgrade
D&A For EBITDA	0.02	0.17	2.55	0.02	0.02	Upgrade
EBIT	-0.86	-0.91	-4.13	-1.54	-2.03	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.