Tincorp Metals Inc. (TSXV:TIN)
Canada
· Delayed Price · Currency is CAD 1.070
0.00 (0.00%)
Apr 29, 2026, 9:30 AM EST
Tincorp Metals Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Net Income | 2.79 | -28.44 | -4.45 | -2.15 | -2.17 | Upgrade
|
| Depreciation & Amortization | 0.02 | 0.17 | 2.55 | 0.02 | 0.02 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.01 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | 0.21 | 0.28 | 0.54 | 0.37 | 0.41 | Upgrade
|
| Other Operating Activities | -3.76 | 27.61 | 0.02 | 0.01 | 0.02 | Upgrade
|
| Change in Accounts Receivable | -0 | 0.01 | - | - | -0.03 | Upgrade
|
| Change in Accounts Payable | 0.04 | -0.29 | - | - | 0.1 | Upgrade
|
| Change in Other Net Operating Assets | 0.27 | 0 | 0.38 | -0.06 | -0.05 | Upgrade
|
| Operating Cash Flow | -0.43 | -0.66 | -0.96 | -1.47 | -1.72 | Upgrade
|
| Capital Expenditures | -0.05 | -0.51 | -1.72 | -2.16 | -9.29 | Upgrade
|
| Sale of Property, Plant & Equipment | 0 | 0 | - | 0.01 | 0 | Upgrade
|
| Cash Acquisitions | - | -0.18 | -1.19 | -2.51 | - | Upgrade
|
| Other Investing Activities | -0 | -0.14 | - | - | - | Upgrade
|
| Investing Cash Flow | -0.05 | -0.82 | -2.91 | -4.97 | -9.29 | Upgrade
|
| Long-Term Debt Issued | 0.07 | 1.35 | - | - | - | Upgrade
|
| Total Debt Issued | 0.07 | 1.35 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | - | - | -0.01 | -0.01 | Upgrade
|
| Total Debt Repaid | - | - | - | -0.01 | -0.01 | Upgrade
|
| Net Debt Issued (Repaid) | 0.07 | 1.35 | - | -0.01 | -0.01 | Upgrade
|
| Issuance of Common Stock | 0.38 | 0.14 | 1.94 | 3.37 | 14.59 | Upgrade
|
| Other Financing Activities | -0 | -0 | - | -0 | -0 | Upgrade
|
| Financing Cash Flow | 0.44 | 1.49 | 1.94 | 3.35 | 14.58 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.01 | -0.01 | -0.02 | 0 | -0.01 | Upgrade
|
| Net Cash Flow | -0.02 | 0 | -1.96 | -3.09 | 3.56 | Upgrade
|
| Free Cash Flow | -0.47 | -1.17 | -2.69 | -3.63 | -11.01 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.02 | -0.04 | -0.07 | -0.22 | Upgrade
|
| Cash Interest Paid | - | - | - | 0 | 0 | Upgrade
|
| Levered Free Cash Flow | -3.45 | 3.15 | -0.42 | -2.95 | -9.57 | Upgrade
|
| Unlevered Free Cash Flow | -3.45 | 3.21 | -0.42 | -2.95 | -9.57 | Upgrade
|
| Change in Working Capital | 0.31 | -0.28 | 0.38 | -0.06 | 0.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.