US Copper Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	0.19	0.16	0.15	0.1	0.23	Upgrade
Operating Expenses	0.82	0.75	1.48	0.4	1.94	Upgrade
Operating Income	-0.82	-0.75	-1.48	-0.4	-1.94	Upgrade
Other Non Operating Income (Expenses)	-0.37	-0.09	-0.09	-0.24	-0.49	Upgrade
EBT Excluding Unusual Items	-1.18	-0.84	-1.57	-0.64	-2.43	Upgrade
Gain (Loss) on Sale of Investments	0.05	-0.05	-0.08	-0.04	-	Upgrade
Other Unusual Items	-	-	-	-	0.02	Upgrade
Pretax Income	-1.13	-0.89	-1.65	-0.68	-2.41	Upgrade
Net Income	-1.13	-0.89	-1.65	-0.68	-2.41	Upgrade
Net Income to Common	-1.13	-0.89	-1.65	-0.68	-2.41	Upgrade
Shares Outstanding (Basic)	139	117	114	112	105	Upgrade
Shares Outstanding (Diluted)	139	117	114	112	105	Upgrade
Shares Change (YoY)	18.04%	2.83%	1.82%	7.24%	89.72%	Upgrade
EPS (Basic)	-0.01	-0.01	-0.01	-0.01	-0.02	Upgrade
EPS (Diluted)	-0.01	-0.01	-0.01	-0.01	-0.02	Upgrade
Free Cash Flow	-1.08	-0.73	-1.45	-0.65	-2.34	Upgrade
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.01	-0.02	Upgrade
EBITDA	-0.81	-0.74	-1.47	-0.39	-	Upgrade
D&A For EBITDA	0	0.01	0.01	0.01	-	Upgrade
EBIT	-0.82	-0.75	-1.48	-0.4	-1.94	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.