Western Exploration Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2018
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2018
Selling, General & Admin	1.61	2.09	2.17	3.45	1.1	Upgrade
Other Operating Expenses	-	-	-	-	0	Upgrade
Operating Expenses	3.71	5.86	4.58	5.61	1.94	Upgrade
Operating Income	-3.71	-5.86	-4.58	-5.61	-1.94	Upgrade
Interest Expense	-	-	-	-	-0.02	Upgrade
Interest & Investment Income	0.02	0.11	0.04	0.01	-	Upgrade
Currency Exchange Gain (Loss)	0.02	0.04	-0.04	0.06	-0	Upgrade
Other Non Operating Income (Expenses)	-	-	0.01	0.26	-0	Upgrade
EBT Excluding Unusual Items	-3.68	-5.72	-4.55	-5.28	-1.97	Upgrade
Gain (Loss) on Sale of Assets	-	-	0.01	0.01	1.67	Upgrade
Other Unusual Items	-	-	-	-0.11	-1.56	Upgrade
Pretax Income	-3.68	-5.72	-4.55	-5.38	-1.86	Upgrade
Net Income	-3.68	-5.72	-4.55	-5.38	-1.86	Upgrade
Net Income to Common	-3.68	-5.72	-4.55	-5.38	-1.86	Upgrade
Shares Outstanding (Basic)	50	42	33	31	30	Upgrade
Shares Outstanding (Diluted)	50	42	33	31	30	Upgrade
Shares Change (YoY)	17.93%	26.85%	8.02%	3.77%	8.92%	Upgrade
EPS (Basic)	-0.07	-0.14	-0.14	-0.18	-0.06	Upgrade
EPS (Diluted)	-0.07	-0.14	-0.14	-0.18	-0.06	Upgrade
Free Cash Flow	-3.8	-5.4	-3.87	-5.09	-0.31	Upgrade
Free Cash Flow Per Share	-0.08	-0.13	-0.12	-0.17	-0.01	Upgrade
EBITDA	-3.71	-5.86	-4.57	-5.6	-1.93	Upgrade
D&A For EBITDA	0.01	0.01	0.01	0.01	0.01	Upgrade
EBIT	-3.71	-5.86	-4.58	-5.61	-1.94	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.