TSXV:WHY Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	1.5	1.46	1.38	1.41	0.97	Upgrade
Other Operating Expenses	0	0.01	0	0	0	Upgrade
Operating Expenses	2.42	2.85	2.87	4.05	2.18	Upgrade
Operating Income	-2.42	-2.85	-2.87	-4.05	-2.18	Upgrade
Interest Expense	-1.51	-1.52	-0.26	-0.34	-0.39	Upgrade
Currency Exchange Gain (Loss)	-	-	-	-0	-0	Upgrade
EBT Excluding Unusual Items	-3.92	-4.38	-3.14	-4.39	-2.57	Upgrade
Other Unusual Items	-0.61	0.08	-	0.16	-	Upgrade
Pretax Income	-4.53	-4.3	-3.14	-4.23	-2.57	Upgrade
Income Tax Expense	-	-	-	-0.42	-	Upgrade
Earnings From Continuing Operations	-4.53	-4.3	-3.14	-3.81	-2.57	Upgrade
Minority Interest in Earnings	0	0	0	0	0.01	Upgrade
Net Income	-4.53	-4.3	-3.14	-3.81	-2.56	Upgrade
Net Income to Common	-4.53	-4.3	-3.14	-3.81	-2.56	Upgrade
Shares Outstanding (Basic)	108	94	86	79	69	Upgrade
Shares Outstanding (Diluted)	108	94	86	79	69	Upgrade
Shares Change (YoY)	14.71%	9.32%	8.18%	14.28%	3.58%	Upgrade
EPS (Basic)	-0.04	-0.05	-0.04	-0.05	-0.04	Upgrade
EPS (Diluted)	-0.04	-0.05	-0.04	-0.05	-0.04	Upgrade
Free Cash Flow	-3.72	-2.52	-2.35	-1.81	-3.97	Upgrade
Free Cash Flow Per Share	-0.04	-0.03	-0.03	-0.02	-0.06	Upgrade
EBITDA	-2.41	-2.84	-2.86	-4.02	-2.17	Upgrade
D&A For EBITDA	0.01	0.01	0.02	0.02	0.01	Upgrade
EBIT	-2.42	-2.85	-2.87	-4.05	-2.18	Upgrade
Advertising Expenses	0.22	0.3	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.