XXL Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	1	1	2	2	2	2	Upgrade
Market Cap Growth	-50.00%	-20.93%	-8.51%	-22.95%	1.67%	11.11%	Upgrade
Enterprise Value	75	73	60	53	51	45	Upgrade
Last Close Price	0.14	0.17	0.21	0.23	0.30	0.30	Upgrade
PS Ratio	0.26	0.32	0.67	0.52	0.49	0.69	Upgrade
PB Ratio	-0.01	-0.02	-0.03	-0.04	-0.05	-0.05	Upgrade
P/FCF Ratio	0.90	1.09	-	6.64	0.94	1.63	Upgrade
P/OCF Ratio	0.26	0.31	1.07	6.64	0.94	1.63	Upgrade
EV/Sales Ratio	19.42	19.01	25.56	16.02	11.46	14.45	Upgrade
EV/EBITDA Ratio	72.87	71.32	118.08	29.88	11.94	27.58	Upgrade
EV/EBIT Ratio	-	-	-	39.24	13.37	37.46	Upgrade
EV/FCF Ratio	65.96	64.56	-	205.47	21.95	34.10	Upgrade
Debt / Equity Ratio	-1.08	-1.08	-1.14	-1.09	-1.13	-1.06	Upgrade
Debt / EBITDA Ratio	72.23	72.23	137.73	30.38	11.84	26.57	Upgrade
Debt / FCF Ratio	65.39	65.39	-	208.91	21.77	32.84	Upgrade
Net Debt / Equity Ratio	-1.08	-1.08	-1.13	-1.05	-1.07	-1.04	Upgrade
Net Debt / EBITDA Ratio	71.88	71.88	136.47	29.23	11.25	26.07	Upgrade
Net Debt / FCF Ratio	65.06	65.06	-17.87	200.98	20.68	32.23	Upgrade
Asset Turnover	0.32	0.32	0.23	0.39	0.55	0.52	Upgrade
Quick Ratio	0.01	0.01	0.03	0.04	0.07	0.03	Upgrade
Current Ratio	0.01	0.01	0.04	0.04	0.07	0.03	Upgrade
Return on Assets (ROA)	-4.00%	-4.00%	-5.34%	10.02%	29.48%	12.44%	Upgrade
Return on Capital Employed (ROCE)	1.10%	1.10%	1.50%	-2.80%	-8.90%	-3.20%	Upgrade
Earnings Yield	-927.24%	-763.61%	-565.06%	-288.82%	-90.84%	-168.34%	Upgrade
FCF Yield	111.50%	91.82%	-247.52%	15.06%	106.02%	61.24%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.