MIRAIT ONE Corporation (TYO:1417)
Japan
· Delayed Price · Currency is JPY 3,270.00
-2.00 (-0.06%)
At close: Dec 5, 2025
MIRAIT ONE Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 587,530 | 578,599 | 518,384 | 483,987 | 470,385 | 463,744 | Upgrade
|
| Revenue Growth (YoY) | 6.50% | 11.62% | 7.11% | 2.89% | 1.43% | 5.12% | Upgrade
|
| Cost of Revenue | 498,567 | 493,748 | 456,601 | 423,491 | 404,169 | 402,953 | Upgrade
|
| Gross Profit | 88,963 | 84,851 | 61,783 | 60,496 | 66,216 | 60,791 | Upgrade
|
| Selling, General & Admin | 54,015 | 53,074 | 41,298 | 36,193 | 31,496 | 29,021 | Upgrade
|
| Operating Expenses | 57,807 | 56,866 | 43,952 | 38,692 | 33,411 | 30,706 | Upgrade
|
| Operating Income | 31,156 | 27,985 | 17,831 | 21,804 | 32,805 | 30,085 | Upgrade
|
| Interest Expense | -659 | -662 | -208 | -179 | -40 | -48 | Upgrade
|
| Interest & Investment Income | 731 | 732 | 705 | 541 | 672 | 1,021 | Upgrade
|
| Earnings From Equity Investments | -590 | -621 | -169 | -67 | 206 | -164 | Upgrade
|
| Currency Exchange Gain (Loss) | 11 | -446 | 379 | -126 | 176 | 344 | Upgrade
|
| Other Non Operating Income (Expenses) | 458 | 481 | 152 | 410 | 332 | 500 | Upgrade
|
| EBT Excluding Unusual Items | 31,107 | 27,469 | 18,690 | 22,383 | 34,151 | 31,738 | Upgrade
|
| Gain (Loss) on Sale of Investments | -39 | -7 | 1,755 | 1,079 | 3,256 | 4,582 | Upgrade
|
| Gain (Loss) on Sale of Assets | 513 | 935 | 179 | 110 | 619 | 18 | Upgrade
|
| Asset Writedown | -133 | -144 | -166 | -70 | -265 | -302 | Upgrade
|
| Legal Settlements | -60 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | -283 | -293 | 30 | -260 | -258 | 204 | Upgrade
|
| Pretax Income | 31,105 | 27,960 | 20,488 | 23,242 | 37,503 | 36,240 | Upgrade
|
| Income Tax Expense | 10,116 | 10,085 | 7,347 | 8,041 | 12,070 | 11,713 | Upgrade
|
| Earnings From Continuing Operations | 20,989 | 17,875 | 13,141 | 15,201 | 25,433 | 24,527 | Upgrade
|
| Minority Interest in Earnings | -603 | -696 | -606 | -420 | -270 | -322 | Upgrade
|
| Net Income | 20,386 | 17,179 | 12,535 | 14,781 | 25,163 | 24,205 | Upgrade
|
| Net Income to Common | 20,386 | 17,179 | 12,535 | 14,781 | 25,163 | 24,205 | Upgrade
|
| Net Income Growth | 48.13% | 37.05% | -15.20% | -41.26% | 3.96% | 59.03% | Upgrade
|
| Shares Outstanding (Basic) | 90 | 91 | 94 | 98 | 100 | 105 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 91 | 94 | 98 | 100 | 105 | Upgrade
|
| Shares Change (YoY) | -2.62% | -3.52% | -3.84% | -2.55% | -4.85% | 3.85% | Upgrade
|
| EPS (Basic) | 227.19 | 189.40 | 133.33 | 151.19 | 250.84 | 229.59 | Upgrade
|
| EPS (Diluted) | 227.19 | 189.40 | 133.33 | 151.19 | 250.84 | 229.59 | Upgrade
|
| EPS Growth | 52.11% | 42.05% | -11.81% | -39.72% | 9.26% | 53.13% | Upgrade
|
| Free Cash Flow | 17,503 | 12,355 | 27,616 | -280 | 4,380 | 33,219 | Upgrade
|
| Free Cash Flow Per Share | 195.06 | 136.22 | 293.75 | -2.86 | 43.66 | 315.08 | Upgrade
|
| Dividend Per Share | 80.000 | 75.000 | 65.000 | 60.000 | 55.000 | 45.000 | Upgrade
|
| Dividend Growth | 14.29% | 15.38% | 8.33% | 9.09% | 22.22% | 12.50% | Upgrade
|
| Gross Margin | 15.14% | 14.67% | 11.92% | 12.50% | 14.08% | 13.11% | Upgrade
|
| Operating Margin | 5.30% | 4.84% | 3.44% | 4.50% | 6.97% | 6.49% | Upgrade
|
| Profit Margin | 3.47% | 2.97% | 2.42% | 3.05% | 5.35% | 5.22% | Upgrade
|
| Free Cash Flow Margin | 2.98% | 2.14% | 5.33% | -0.06% | 0.93% | 7.16% | Upgrade
|
| EBITDA | 45,280 | 41,737 | 28,092 | 31,260 | 40,184 | 37,031 | Upgrade
|
| EBITDA Margin | 7.71% | 7.21% | 5.42% | 6.46% | 8.54% | 7.99% | Upgrade
|
| D&A For EBITDA | 14,124 | 13,752 | 10,261 | 9,456 | 7,379 | 6,946 | Upgrade
|
| EBIT | 31,156 | 27,985 | 17,831 | 21,804 | 32,805 | 30,085 | Upgrade
|
| EBIT Margin | 5.30% | 4.84% | 3.44% | 4.50% | 6.97% | 6.49% | Upgrade
|
| Effective Tax Rate | 32.52% | 36.07% | 35.86% | 34.60% | 32.18% | 32.32% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.