Hatch Work Co.,Ltd. (TYO:148A)
Japan
· Delayed Price · Currency is JPY 1,800.00
0.00 (0.00%)
Apr 30, 2026, 2:16 PM JST
Hatch Work Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 2,759 | 2,368 | 2,056 | 1,648 | 1,419 | Upgrade
|
| Revenue Growth (YoY) | 16.55% | 15.13% | 24.78% | 16.14% | 22.53% | Upgrade
|
| Cost of Revenue | 1,128 | 989.76 | 964.66 | 952.49 | 1,026 | Upgrade
|
| Gross Profit | 1,631 | 1,378 | 1,092 | 695.5 | 392.55 | Upgrade
|
| Selling, General & Admin | 1,389 | 1,156 | 1,049 | 1,054 | 747.87 | Upgrade
|
| Operating Expenses | 1,389 | 1,192 | 1,067 | 1,077 | 760.83 | Upgrade
|
| Operating Income | 242.09 | 186.03 | 24.64 | -381.22 | -368.28 | Upgrade
|
| Interest Expense | -7.07 | -6.1 | -4.74 | -5.31 | -6.94 | Upgrade
|
| Interest & Investment Income | 1.6 | 0.1 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.8 | -24.97 | -8.2 | -8.12 | -3.35 | Upgrade
|
| EBT Excluding Unusual Items | 260.42 | 155.06 | 11.71 | -394.64 | -378.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 16.08 | - | 26.77 | Upgrade
|
| Asset Writedown | -6.63 | -21.62 | - | -3.46 | -13.74 | Upgrade
|
| Pretax Income | 253.79 | 133.45 | 27.79 | -398.09 | -365.53 | Upgrade
|
| Income Tax Expense | 6.85 | 2.49 | -50.08 | -26.2 | 2.91 | Upgrade
|
| Net Income to Company | 246.94 | 130.95 | 77.87 | -371.89 | -368.44 | Upgrade
|
| Net Income | 246.94 | 130.95 | 77.87 | -371.89 | -368.44 | Upgrade
|
| Net Income to Common | 246.94 | 130.95 | 77.87 | -371.89 | -368.44 | Upgrade
|
| Net Income Growth | 88.57% | 68.17% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 1 | Upgrade
|
| Shares Change (YoY) | 5.59% | 14.11% | 0.54% | 19.18% | - | Upgrade
|
| EPS (Basic) | 129.04 | 72.70 | 47.02 | -225.78 | -266.57 | Upgrade
|
| EPS (Diluted) | 123.76 | 69.30 | 47.02 | -225.78 | -266.57 | Upgrade
|
| EPS Growth | 78.59% | 47.38% | - | - | - | Upgrade
|
| Free Cash Flow | 268.71 | 20.12 | 70.49 | -196.26 | -192 | Upgrade
|
| Free Cash Flow Per Share | 134.67 | 10.65 | 42.57 | -119.15 | -138.91 | Upgrade
|
| Gross Margin | 59.11% | 58.19% | 53.09% | 42.20% | 27.66% | Upgrade
|
| Operating Margin | 8.77% | 7.86% | 1.20% | -23.13% | -25.95% | Upgrade
|
| Profit Margin | 8.95% | 5.53% | 3.79% | -22.57% | -25.97% | Upgrade
|
| Free Cash Flow Margin | 9.74% | 0.85% | 3.43% | -11.91% | -13.53% | Upgrade
|
| EBITDA | 275.44 | 207.67 | 47.88 | -355.36 | -334.75 | Upgrade
|
| EBITDA Margin | 9.98% | 8.77% | 2.33% | -21.56% | -23.59% | Upgrade
|
| D&A For EBITDA | 33.35 | 21.64 | 23.24 | 25.86 | 33.53 | Upgrade
|
| EBIT | 242.09 | 186.03 | 24.64 | -381.22 | -368.28 | Upgrade
|
| EBIT Margin | 8.77% | 7.86% | 1.20% | -23.13% | -25.95% | Upgrade
|
| Effective Tax Rate | 2.70% | 1.87% | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | 110.73 | 47.41 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.