Nittetsu Mining Co., Ltd. (TYO:1515)
Japan
· Delayed Price · Currency is JPY 3,075.00
+197.00 (6.85%)
Mar 10, 2026, 2:35 PM JST
Nittetsu Mining Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 13,986 | 11,408 | 14,179 | 16,304 | 6,603 | Upgrade
|
| Depreciation & Amortization | - | 8,404 | 6,013 | 5,485 | 5,426 | 5,302 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 1,892 | 825 | 717 | 280 | 1,190 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -3,037 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | -794 | -102 | 1,192 | -123 | -598 | Upgrade
|
| Other Operating Activities | - | -2,626 | -2,257 | -6,860 | -4,865 | -3,072 | Upgrade
|
| Change in Accounts Receivable | - | -1,061 | -2,826 | 653 | -2,746 | -1,264 | Upgrade
|
| Change in Inventory | - | 7,854 | -10,453 | 3,006 | -1,276 | -516 | Upgrade
|
| Change in Accounts Payable | - | -2,339 | 7,170 | -215 | -2,401 | 996 | Upgrade
|
| Change in Other Net Operating Assets | - | -4,566 | -827 | -2,339 | -2,060 | 773 | Upgrade
|
| Operating Cash Flow | - | 17,713 | 8,951 | 15,818 | 8,539 | 9,414 | Upgrade
|
| Operating Cash Flow Growth | - | 97.89% | -43.41% | 85.24% | -9.29% | 1.86% | Upgrade
|
| Capital Expenditures | - | -15,462 | -6,380 | -7,401 | -7,987 | -6,775 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 343 | 229 | 46 | 55 | 89 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -18 | -39 | -20 | -20 | -110 | Upgrade
|
| Investment in Securities | - | 3,378 | 91 | 1,952 | 660 | 303 | Upgrade
|
| Other Investing Activities | - | -541 | -275 | 2 | 20 | -8 | Upgrade
|
| Investing Cash Flow | - | -12,259 | -6,326 | -5,507 | -7,256 | -6,539 | Upgrade
|
| Short-Term Debt Issued | - | - | 450 | 800 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 7,597 | 2,000 | - | 334 | 1,982 | Upgrade
|
| Total Debt Issued | - | 7,597 | 2,450 | 800 | 334 | 1,982 | Upgrade
|
| Short-Term Debt Repaid | - | -4,330 | - | - | -290 | -40 | Upgrade
|
| Long-Term Debt Repaid | - | -674 | -3,756 | -945 | -1,052 | -948 | Upgrade
|
| Total Debt Repaid | - | -5,004 | -3,756 | -945 | -1,342 | -988 | Upgrade
|
| Net Debt Issued (Repaid) | - | 2,593 | -1,306 | -145 | -1,008 | 994 | Upgrade
|
| Issuance of Common Stock | - | - | 85 | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | -4,737 | -89 | -1 | -1 | -3 | Upgrade
|
| Common Dividends Paid | - | -2,909 | -3,221 | -2,780 | -1,576 | -748 | Upgrade
|
| Other Financing Activities | - | -1,424 | -1,309 | -1,994 | -2,174 | -1,242 | Upgrade
|
| Financing Cash Flow | - | -6,477 | -5,840 | -4,920 | -4,759 | -999 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 1,756 | 541 | 1,389 | 1,190 | -124 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 1 | -1 | - | -1 | Upgrade
|
| Net Cash Flow | - | 733 | -2,673 | 6,779 | -2,286 | 1,751 | Upgrade
|
| Free Cash Flow | - | 2,251 | 2,571 | 8,417 | 552 | 2,639 | Upgrade
|
| Free Cash Flow Growth | - | -12.45% | -69.45% | 1424.82% | -79.08% | 101.76% | Upgrade
|
| Free Cash Flow Margin | - | 1.14% | 1.54% | 5.13% | 0.37% | 2.21% | Upgrade
|
| Free Cash Flow Per Share | - | 27.29 | 30.91 | 101.19 | 6.64 | 31.72 | Upgrade
|
| Cash Interest Paid | - | 793 | 764 | 522 | 271 | 226 | Upgrade
|
| Cash Income Tax Paid | - | 3,924 | 2,135 | 6,797 | 3,341 | 2,803 | Upgrade
|
| Levered Free Cash Flow | - | 8,450 | 1,064 | 6,220 | 1,965 | 3,401 | Upgrade
|
| Unlevered Free Cash Flow | - | 9,025 | 1,482 | 6,527 | 2,128 | 3,571 | Upgrade
|
| Change in Working Capital | - | -112 | -6,936 | 1,105 | -8,483 | -11 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.