Inpex Corporation (TYO:1605)
Japan
· Delayed Price · Currency is JPY 4,123.00
+193.00 (4.91%)
Apr 28, 2026, 3:30 PM JST
Inpex Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,011,351 | 2,265,837 | 2,164,516 | 2,324,660 | 1,244,369 | Upgrade
|
| Revenue Growth (YoY) | -11.23% | 4.68% | -6.89% | 86.81% | 61.39% | Upgrade
|
| Cost of Revenue | 864,515 | 915,310 | 848,080 | 943,414 | 568,921 | Upgrade
|
| Gross Profit | 1,146,836 | 1,350,527 | 1,316,436 | 1,381,246 | 675,448 | Upgrade
|
| Selling, General & Admin | 100,193 | 131,818 | 98,446 | 95,915 | 58,185 | Upgrade
|
| Research & Development | 13,146 | 35,663 | 3,559 | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 8,963 | 6,856 | Upgrade
|
| Other Operating Expenses | 13,612 | 4,237 | -5,333 | 15,077 | 6,325 | Upgrade
|
| Operating Expenses | 140,696 | 184,794 | 108,949 | 134,836 | 84,791 | Upgrade
|
| Operating Income | 1,006,140 | 1,165,733 | 1,207,487 | 1,246,410 | 590,657 | Upgrade
|
| Interest Expense | -64,886 | -92,512 | -74,178 | -32,378 | -13,747 | Upgrade
|
| Interest & Investment Income | 113,211 | 130,357 | 98,696 | 74,186 | 38,571 | Upgrade
|
| Earnings From Equity Investments | 72,099 | 104,831 | 18,389 | 161,931 | 38,834 | Upgrade
|
| Currency Exchange Gain (Loss) | 32,490 | 7,434 | -10,796 | 30,375 | -6,709 | Upgrade
|
| Other Non Operating Income (Expenses) | -7,504 | -3,789 | -1,833 | 43,200 | 15,987 | Upgrade
|
| EBT Excluding Unusual Items | 1,151,550 | 1,312,054 | 1,237,765 | 1,523,724 | 663,593 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,697 | 14,813 | 116,507 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4,864 | 15,497 | - | - | -5,966 | Upgrade
|
| Asset Writedown | 13,361 | -43,553 | -100,890 | -111,282 | -14,170 | Upgrade
|
| Pretax Income | 1,173,472 | 1,298,811 | 1,253,382 | 1,412,442 | 643,457 | Upgrade
|
| Income Tax Expense | 743,835 | 864,573 | 920,807 | 970,546 | 429,532 | Upgrade
|
| Earnings From Continuing Operations | 429,637 | 434,238 | 332,575 | 441,896 | 213,925 | Upgrade
|
| Minority Interest in Earnings | -35,801 | -6,894 | -10,867 | -3,620 | 9,123 | Upgrade
|
| Net Income | 393,836 | 427,344 | 321,708 | 438,276 | 223,048 | Upgrade
|
| Net Income to Common | 393,836 | 427,344 | 321,708 | 438,276 | 223,048 | Upgrade
|
| Net Income Growth | -7.84% | 32.84% | -26.60% | 96.49% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,190 | 1,238 | 1,294 | 1,367 | 1,450 | Upgrade
|
| Shares Outstanding (Diluted) | 1,191 | 1,238 | 1,295 | 1,367 | 1,450 | Upgrade
|
| Shares Change (YoY) | -3.80% | -4.38% | -5.23% | -5.72% | -0.73% | Upgrade
|
| EPS (Basic) | 330.82 | 345.31 | 248.55 | 320.69 | 153.87 | Upgrade
|
| EPS (Diluted) | 330.56 | 345.07 | 248.38 | 320.69 | 153.87 | Upgrade
|
| EPS Growth | -4.21% | 38.93% | -22.55% | 108.42% | - | Upgrade
|
| Free Cash Flow | 399,867 | 353,676 | 535,996 | 564,184 | 304,987 | Upgrade
|
| Free Cash Flow Per Share | 335.62 | 285.58 | 413.82 | 412.82 | 210.39 | Upgrade
|
| Dividend Per Share | 100.000 | 86.000 | 74.000 | 62.000 | 48.000 | Upgrade
|
| Dividend Growth | 16.28% | 16.22% | 19.36% | 29.17% | 100.00% | Upgrade
|
| Gross Margin | 57.02% | 59.60% | 60.82% | 59.42% | 54.28% | Upgrade
|
| Operating Margin | 50.02% | 51.45% | 55.79% | 53.62% | 47.47% | Upgrade
|
| Profit Margin | 19.58% | 18.86% | 14.86% | 18.85% | 17.93% | Upgrade
|
| Free Cash Flow Margin | 19.88% | 15.61% | 24.76% | 24.27% | 24.51% | Upgrade
|
| EBITDA | 1,357,512 | 1,524,963 | 1,527,095 | 1,547,933 | 800,697 | Upgrade
|
| EBITDA Margin | 67.49% | 67.30% | 70.55% | 66.59% | 64.35% | Upgrade
|
| D&A For EBITDA | 351,372 | 359,230 | 319,608 | 301,523 | 210,040 | Upgrade
|
| EBIT | 1,006,140 | 1,165,733 | 1,207,487 | 1,246,410 | 590,657 | Upgrade
|
| EBIT Margin | 50.02% | 51.45% | 55.79% | 53.62% | 47.47% | Upgrade
|
| Effective Tax Rate | 63.39% | 66.57% | 73.47% | 68.71% | 66.75% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.