Itamiarts.Inc (TYO:168A)
1,192.00
-18.00 (-1.49%)
Apr 30, 2026, 1:34 PM JST
Itamiarts.Inc Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | 2021 - 2017 |
| Revenue | 4,761 | 3,606 | 3,112 | 2,507 | 2,107 | Upgrade
|
| Revenue Growth (YoY) | 32.05% | 15.85% | 24.17% | 18.96% | 69.64% | Upgrade
|
| Cost of Revenue | 3,047 | 2,135 | 1,905 | 1,525 | 1,293 | Upgrade
|
| Gross Profit | 1,714 | 1,471 | 1,207 | 981.8 | 813.62 | Upgrade
|
| Selling, General & Admin | 1,497 | 1,203 | 1,018 | 871.46 | 822.68 | Upgrade
|
| Operating Expenses | 1,497 | 1,203 | 1,018 | 871.46 | 822.68 | Upgrade
|
| Operating Income | 217 | 268.07 | 189.34 | 110.34 | -9.06 | Upgrade
|
| Interest Expense | -20 | -8.23 | -5.97 | -4.92 | -5.64 | Upgrade
|
| Interest & Investment Income | 1 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 19.01 | -0.37 | 12.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 26 | -15.45 | 19.13 | 22.05 | 19.73 | Upgrade
|
| EBT Excluding Unusual Items | 224 | 244.4 | 221.51 | 127.1 | 17.91 | Upgrade
|
| Gain (Loss) on Sale of Investments | 44 | - | 2.56 | 7.04 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2 | 2.45 | - | 2.48 | - | Upgrade
|
| Asset Writedown | -58 | -1.06 | - | -3.09 | -0.99 | Upgrade
|
| Pretax Income | 212 | 245.78 | 224.07 | 133.52 | 16.92 | Upgrade
|
| Income Tax Expense | 61 | 80.74 | 70.87 | 41.7 | 1.93 | Upgrade
|
| Net Income to Company | 151 | 165.04 | 153.19 | 91.82 | 14.99 | Upgrade
|
| Net Income | 151 | 165.04 | 153.19 | 91.82 | 14.99 | Upgrade
|
| Net Income to Common | 151 | 165.04 | 153.19 | 91.82 | 14.99 | Upgrade
|
| Net Income Growth | -8.51% | 7.74% | 66.84% | 512.48% | -40.04% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 5.53% | 32.99% | - | 3.38% | - | Upgrade
|
| EPS (Basic) | 102.72 | 118.47 | 145.90 | 87.44 | 14.76 | Upgrade
|
| EPS (Diluted) | 102.72 | 118.19 | 145.90 | 87.44 | 14.76 | Upgrade
|
| EPS Growth | -13.09% | -18.99% | 66.84% | 492.46% | - | Upgrade
|
| Free Cash Flow | -337 | -746.08 | 6.42 | 62.48 | 132.76 | Upgrade
|
| Free Cash Flow Per Share | -228.69 | -534.27 | 6.11 | 59.51 | 130.71 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | - | - | - | Upgrade
|
| Gross Margin | 36.00% | 40.79% | 38.78% | 39.17% | 38.62% | Upgrade
|
| Operating Margin | 4.56% | 7.43% | 6.08% | 4.40% | -0.43% | Upgrade
|
| Profit Margin | 3.17% | 4.58% | 4.92% | 3.66% | 0.71% | Upgrade
|
| Free Cash Flow Margin | -7.08% | -20.69% | 0.21% | 2.49% | 6.30% | Upgrade
|
| EBITDA | 476 | 445.17 | 358.53 | 252.33 | 144.2 | Upgrade
|
| EBITDA Margin | 10.00% | 12.35% | 11.52% | 10.07% | 6.84% | Upgrade
|
| D&A For EBITDA | 259 | 177.09 | 169.2 | 141.99 | 153.26 | Upgrade
|
| EBIT | 217 | 268.07 | 189.34 | 110.34 | -9.06 | Upgrade
|
| EBIT Margin | 4.56% | 7.43% | 6.08% | 4.40% | -0.43% | Upgrade
|
| Effective Tax Rate | 28.77% | 32.85% | 31.63% | 31.23% | 11.39% | Upgrade
|
| Advertising Expenses | - | - | - | 196.29 | 189.96 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.