Nihon M&A Center Holdings Inc. (TYO:2127)
Japan
· Delayed Price · Currency is JPY 658.90
+15.60 (2.42%)
At close: Mar 6, 2026
Nihon M&A Center Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 51,972 | 44,077 | 44,136 | 41,315 | 40,401 | 34,795 | Upgrade
|
| Revenue Growth (YoY) | 21.34% | -0.13% | 6.83% | 2.26% | 16.11% | 8.70% | Upgrade
|
| Cost of Revenue | 20,120 | 19,299 | 19,500 | 17,804 | 16,258 | 13,577 | Upgrade
|
| Gross Profit | 31,852 | 24,778 | 24,636 | 23,511 | 24,143 | 21,218 | Upgrade
|
| Selling, General & Admin | 10,051 | 8,065 | 8,563 | 8,205 | 7,713 | 5,882 | Upgrade
|
| Operating Expenses | 10,049 | 8,063 | 8,569 | 8,213 | 7,713 | 5,882 | Upgrade
|
| Operating Income | 21,803 | 16,715 | 16,067 | 15,298 | 16,430 | 15,336 | Upgrade
|
| Interest Expense | -51 | -28 | -14 | - | - | -3 | Upgrade
|
| Interest & Investment Income | 198 | 125 | 110 | 73 | 264 | 32 | Upgrade
|
| Earnings From Equity Investments | -15 | 180 | 428 | 87 | 111 | 107 | Upgrade
|
| Currency Exchange Gain (Loss) | -6 | -29 | -25 | -10 | 3 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | -45 | -48 | 23 | 54 | -4 | Upgrade
|
| EBT Excluding Unusual Items | 21,930 | 16,918 | 16,518 | 15,471 | 16,862 | 15,467 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10 | 10 | - | - | - | 147 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 2 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -205 | - | Upgrade
|
| Pretax Income | 21,940 | 16,928 | 16,518 | 15,471 | 16,659 | 15,614 | Upgrade
|
| Income Tax Expense | 7,773 | 5,961 | 5,776 | 5,621 | 5,172 | 4,918 | Upgrade
|
| Earnings From Continuing Operations | 14,167 | 10,967 | 10,742 | 9,850 | 11,487 | 10,696 | Upgrade
|
| Minority Interest in Earnings | -1 | -12 | -15 | -8 | -50 | -18 | Upgrade
|
| Net Income | 14,166 | 10,955 | 10,727 | 9,842 | 11,437 | 10,678 | Upgrade
|
| Net Income to Common | 14,166 | 10,955 | 10,727 | 9,842 | 11,437 | 10,678 | Upgrade
|
| Net Income Growth | 38.46% | 2.13% | 8.99% | -13.95% | 7.11% | 3.94% | Upgrade
|
| Shares Outstanding (Basic) | 317 | 317 | 325 | 331 | 331 | 329 | Upgrade
|
| Shares Outstanding (Diluted) | 317 | 317 | 325 | 331 | 334 | 332 | Upgrade
|
| Shares Change (YoY) | -0.34% | -2.30% | -2.00% | -0.86% | 0.52% | 1.25% | Upgrade
|
| EPS (Basic) | 44.65 | 34.54 | 33.04 | 29.76 | 34.60 | 32.46 | Upgrade
|
| EPS (Diluted) | 44.65 | 34.54 | 33.04 | 29.71 | 34.23 | 32.46 | Upgrade
|
| EPS Growth | 38.93% | 4.53% | 11.21% | -13.21% | 5.47% | 3.73% | Upgrade
|
| Free Cash Flow | - | 13,068 | 10,460 | 7,974 | 10,934 | 11,370 | Upgrade
|
| Free Cash Flow Per Share | - | 41.20 | 32.22 | 24.07 | 32.72 | 34.20 | Upgrade
|
| Dividend Per Share | 12.000 | 23.000 | 23.000 | 23.000 | 15.000 | 14.000 | Upgrade
|
| Dividend Growth | -47.83% | - | - | 53.33% | 7.14% | 7.69% | Upgrade
|
| Gross Margin | 61.29% | 56.22% | 55.82% | 56.91% | 59.76% | 60.98% | Upgrade
|
| Operating Margin | 41.95% | 37.92% | 36.40% | 37.03% | 40.67% | 44.07% | Upgrade
|
| Profit Margin | 27.26% | 24.85% | 24.30% | 23.82% | 28.31% | 30.69% | Upgrade
|
| Free Cash Flow Margin | - | 29.65% | 23.70% | 19.30% | 27.06% | 32.68% | Upgrade
|
| EBITDA | 21,949 | 16,873 | 16,241 | 15,525 | 16,594 | 15,475 | Upgrade
|
| EBITDA Margin | 42.23% | 38.28% | 36.80% | 37.58% | 41.07% | 44.47% | Upgrade
|
| D&A For EBITDA | 146 | 158 | 174 | 227 | 164 | 139 | Upgrade
|
| EBIT | 21,803 | 16,715 | 16,067 | 15,298 | 16,430 | 15,336 | Upgrade
|
| EBIT Margin | 41.95% | 37.92% | 36.40% | 37.03% | 40.67% | 44.07% | Upgrade
|
| Effective Tax Rate | 35.43% | 35.21% | 34.97% | 36.33% | 31.05% | 31.50% | Upgrade
|
| Advertising Expenses | - | 783 | 894 | 1,204 | 1,718 | 861 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.