Saylor Advertising.Inc. (TYO:2156)
Japan
· Delayed Price · Currency is JPY 288.00
-3.00 (-1.03%)
Apr 30, 2026, 11:26 AM JST
Saylor Advertising.Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 2,199 | 2,097 | 2,050 | 2,107 | 1,938 | 6,271 | Upgrade
|
| Revenue Growth (YoY) | 11.85% | 2.29% | -2.71% | 8.72% | -69.10% | -23.68% | Upgrade
|
| Cost of Revenue | 459 | 439 | 480 | 471 | 487 | 5,003 | Upgrade
|
| Gross Profit | 1,740 | 1,658 | 1,570 | 1,636 | 1,451 | 1,268 | Upgrade
|
| Selling, General & Admin | 1,713 | 1,648 | 1,531 | 1,467 | 1,394 | 1,403 | Upgrade
|
| Operating Expenses | 1,713 | 1,648 | 1,533 | 1,467 | 1,392 | 1,401 | Upgrade
|
| Operating Income | 27 | 10 | 37 | 169 | 59 | -133 | Upgrade
|
| Interest Expense | -4 | -4 | -3 | -4 | -4 | -5 | Upgrade
|
| Interest & Investment Income | 8 | 5 | 4 | 4 | 3 | 3 | Upgrade
|
| Other Non Operating Income (Expenses) | 22 | 72 | 24 | 17 | 17 | 51 | Upgrade
|
| EBT Excluding Unusual Items | 53 | 83 | 62 | 186 | 75 | -84 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1 | - | 1 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -3 | - | Upgrade
|
| Asset Writedown | - | -20 | -68 | -6 | -67 | -1 | Upgrade
|
| Other Unusual Items | - | - | 1 | - | -1 | -1 | Upgrade
|
| Pretax Income | 53 | 64 | -5 | 181 | 4 | -86 | Upgrade
|
| Income Tax Expense | 39 | 37 | 69 | 45 | 29 | -7 | Upgrade
|
| Net Income | 14 | 27 | -74 | 136 | -25 | -79 | Upgrade
|
| Net Income to Common | 14 | 27 | -74 | 136 | -25 | -79 | Upgrade
|
| Shares Outstanding (Basic) | 5 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 12.12% | 10.85% | 0.50% | - | - | - | Upgrade
|
| EPS (Basic) | 3.06 | 6.44 | -19.49 | 36.01 | -6.62 | -20.92 | Upgrade
|
| EPS (Diluted) | 3.06 | 6.44 | -19.49 | 36.01 | -6.62 | -20.92 | Upgrade
|
| Free Cash Flow | - | 46 | -57 | 258 | -94 | -150 | Upgrade
|
| Free Cash Flow Per Share | - | 10.93 | -15.02 | 68.31 | -24.89 | -39.71 | Upgrade
|
| Dividend Per Share | 6.000 | 6.000 | 6.000 | 5.000 | 4.000 | 4.000 | Upgrade
|
| Dividend Growth | - | - | 20.00% | 25.00% | - | -20.00% | Upgrade
|
| Gross Margin | 79.13% | 79.06% | 76.59% | 77.65% | 74.87% | 20.22% | Upgrade
|
| Operating Margin | 1.23% | 0.48% | 1.80% | 8.02% | 3.04% | -2.12% | Upgrade
|
| Profit Margin | 0.64% | 1.29% | -3.61% | 6.46% | -1.29% | -1.26% | Upgrade
|
| Free Cash Flow Margin | - | 2.19% | -2.78% | 12.25% | -4.85% | -2.39% | Upgrade
|
| EBITDA | 62.25 | 43 | 67 | 200 | 94 | -96 | Upgrade
|
| EBITDA Margin | 2.83% | 2.05% | 3.27% | 9.49% | 4.85% | -1.53% | Upgrade
|
| D&A For EBITDA | 35.25 | 33 | 30 | 31 | 35 | 37 | Upgrade
|
| EBIT | 27 | 10 | 37 | 169 | 59 | -133 | Upgrade
|
| EBIT Margin | 1.23% | 0.48% | 1.80% | 8.02% | 3.04% | -2.12% | Upgrade
|
| Effective Tax Rate | 73.58% | 57.81% | - | 24.86% | 725.00% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.