Koshidaka Holdings Co., Ltd. (TYO:2157)
Japan
· Delayed Price · Currency is JPY 1,012.00
+14.00 (1.40%)
Apr 28, 2026, 3:30 PM JST
Koshidaka Holdings Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2016 |
| Revenue | 74,315 | 69,387 | 63,263 | 54,629 | 37,995 | 20,791 | Upgrade
|
| Revenue Growth (YoY) | 11.43% | 9.68% | 15.80% | 43.78% | 82.75% | -51.99% | Upgrade
|
| Cost of Revenue | 55,212 | 51,014 | 46,510 | 41,321 | 31,855 | 25,311 | Upgrade
|
| Gross Profit | 19,103 | 18,373 | 16,753 | 13,308 | 6,140 | -4,520 | Upgrade
|
| Selling, General & Admin | 7,820 | 6,980 | 6,589 | 5,641 | 3,934 | 3,092 | Upgrade
|
| Operating Expenses | 7,859 | 6,860 | 6,535 | 5,823 | 4,004 | 3,267 | Upgrade
|
| Operating Income | 11,244 | 11,513 | 10,218 | 7,485 | 2,136 | -7,787 | Upgrade
|
| Interest Expense | -110 | -80 | -36 | -23 | -50 | -33 | Upgrade
|
| Interest & Investment Income | 41 | 38 | 30 | 42 | 19 | 16 | Upgrade
|
| Currency Exchange Gain (Loss) | 196 | -18 | 261 | 214 | 209 | 151 | Upgrade
|
| Other Non Operating Income (Expenses) | 150 | 144 | 460 | 47 | 3,017 | 4,562 | Upgrade
|
| EBT Excluding Unusual Items | 11,521 | 11,597 | 10,933 | 7,765 | 5,331 | -3,091 | Upgrade
|
| Gain (Loss) on Sale of Investments | -420 | -887 | -92 | -8 | -256 | -17 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,005 | 1 | - | 4,043 | 84 | 74 | Upgrade
|
| Asset Writedown | -3,306 | -3,454 | -1,816 | -1,260 | -1,107 | -1,526 | Upgrade
|
| Other Unusual Items | -2 | -3 | -1 | - | -1 | -2 | Upgrade
|
| Pretax Income | 8,613 | 7,254 | 9,024 | 10,540 | 4,051 | -4,562 | Upgrade
|
| Income Tax Expense | 2,655 | 1,996 | 2,289 | 3,436 | 408 | -418 | Upgrade
|
| Earnings From Continuing Operations | 5,958 | 5,258 | 6,735 | 7,104 | 3,643 | -4,144 | Upgrade
|
| Minority Interest in Earnings | -8 | - | - | - | - | - | Upgrade
|
| Net Income | 5,950 | 5,258 | 6,735 | 7,104 | 3,643 | -4,144 | Upgrade
|
| Net Income to Common | 5,950 | 5,258 | 6,735 | 7,104 | 3,643 | -4,144 | Upgrade
|
| Net Income Growth | -1.34% | -21.93% | -5.19% | 95.00% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 82 | 82 | 81 | 82 | 82 | 82 | Upgrade
|
| Shares Outstanding (Diluted) | 89 | 89 | 89 | 89 | 85 | 82 | Upgrade
|
| Shares Change (YoY) | 0.42% | -0.32% | -0.30% | 5.36% | 3.71% | 0.06% | Upgrade
|
| EPS (Basic) | 72.21 | 64.00 | 82.70 | 87.13 | 44.68 | -50.83 | Upgrade
|
| EPS (Diluted) | 67.03 | 59.42 | 75.86 | 79.78 | 43.10 | -50.83 | Upgrade
|
| EPS Growth | -1.75% | -21.67% | -4.92% | 85.11% | - | - | Upgrade
|
| Free Cash Flow | 5,823 | 6,469 | 3,993 | 2,339 | 4,706 | -7,484 | Upgrade
|
| Free Cash Flow Per Share | 65.56 | 73.06 | 44.95 | 26.25 | 55.65 | -91.79 | Upgrade
|
| Dividend Per Share | 25.000 | 24.000 | 18.000 | 10.000 | 8.000 | 4.000 | Upgrade
|
| Dividend Growth | 8.70% | 33.33% | 80.00% | 25.00% | 100.00% | -66.67% | Upgrade
|
| Gross Margin | 25.70% | 26.48% | 26.48% | 24.36% | 16.16% | -21.74% | Upgrade
|
| Operating Margin | 15.13% | 16.59% | 16.15% | 13.70% | 5.62% | -37.45% | Upgrade
|
| Profit Margin | 8.01% | 7.58% | 10.65% | 13.00% | 9.59% | -19.93% | Upgrade
|
| Free Cash Flow Margin | 7.84% | 9.32% | 6.31% | 4.28% | 12.39% | -36.00% | Upgrade
|
| EBITDA | 16,285 | 16,178 | 14,645 | 11,375 | 5,729 | -3,971 | Upgrade
|
| EBITDA Margin | 21.91% | 23.32% | 23.15% | 20.82% | 15.08% | -19.10% | Upgrade
|
| D&A For EBITDA | 5,041 | 4,665 | 4,427 | 3,890 | 3,593 | 3,816 | Upgrade
|
| EBIT | 11,244 | 11,513 | 10,218 | 7,485 | 2,136 | -7,787 | Upgrade
|
| EBIT Margin | 15.13% | 16.59% | 16.15% | 13.70% | 5.62% | -37.45% | Upgrade
|
| Effective Tax Rate | 30.83% | 27.52% | 25.37% | 32.60% | 10.07% | - | Upgrade
|
| Advertising Expenses | - | 794 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.