nms Holdings Corporation (TYO:2162)
392.00
-7.00 (-1.75%)
Apr 30, 2026, 1:19 PM JST
nms Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 75,746 | 75,707 | 72,874 | 79,033 | 63,277 | 54,856 | Upgrade
|
| Revenue Growth (YoY) | 3.25% | 3.89% | -7.79% | 24.90% | 15.35% | -12.39% | Upgrade
|
| Cost of Revenue | 65,592 | 65,696 | 63,553 | 70,231 | 56,556 | 48,111 | Upgrade
|
| Gross Profit | 10,154 | 10,011 | 9,321 | 8,802 | 6,721 | 6,745 | Upgrade
|
| Selling, General & Admin | 8,070 | 7,870 | 7,002 | 6,880 | 6,588 | 5,608 | Upgrade
|
| Research & Development | 1 | 1 | 1 | 1 | 6 | 5 | Upgrade
|
| Other Operating Expenses | 194 | 194 | 130 | 125 | 130 | 110 | Upgrade
|
| Operating Expenses | 8,561 | 8,361 | 7,432 | 7,264 | 7,082 | 6,056 | Upgrade
|
| Operating Income | 1,593 | 1,650 | 1,889 | 1,538 | -361 | 689 | Upgrade
|
| Interest Expense | -498 | -529 | -752 | -397 | -220 | -252 | Upgrade
|
| Interest & Investment Income | 61 | 63 | 44 | 19 | 14 | 28 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,078 | 517 | 491 | 336 | 697 | -300 | Upgrade
|
| Other Non Operating Income (Expenses) | -29 | -52 | -102 | -71 | -8 | -6 | Upgrade
|
| EBT Excluding Unusual Items | 49 | 1,649 | 1,570 | 1,425 | 122 | 159 | Upgrade
|
| Gain (Loss) on Sale of Assets | 74 | 65 | 1 | 6 | 35 | 25 | Upgrade
|
| Asset Writedown | -8 | -4 | -44 | -34 | -1,442 | -10 | Upgrade
|
| Other Unusual Items | -12 | -245 | -1 | -232 | -302 | -484 | Upgrade
|
| Pretax Income | 103 | 1,465 | 1,526 | 1,165 | -1,587 | -310 | Upgrade
|
| Income Tax Expense | 803 | 832 | 786 | 660 | 393 | 425 | Upgrade
|
| Earnings From Continuing Operations | -700 | 633 | 740 | 505 | -1,980 | -735 | Upgrade
|
| Minority Interest in Earnings | -3 | -3 | -3 | - | - | - | Upgrade
|
| Net Income | -703 | 630 | 737 | 505 | -1,980 | -735 | Upgrade
|
| Net Income to Common | -703 | 630 | 737 | 505 | -1,980 | -735 | Upgrade
|
| Net Income Growth | - | -14.52% | 45.94% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 18 | 16 | 16 | 16 | 16 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 16 | 16 | 16 | 16 | 17 | Upgrade
|
| Shares Change (YoY) | 13.74% | 1.98% | - | -4.88% | -1.98% | -2.86% | Upgrade
|
| EPS (Basic) | -39.76 | 39.75 | 47.42 | 32.49 | -121.16 | -44.09 | Upgrade
|
| EPS (Diluted) | -39.76 | 39.75 | 47.42 | 32.49 | -121.16 | -44.09 | Upgrade
|
| EPS Growth | - | -16.18% | 45.94% | - | - | - | Upgrade
|
| Free Cash Flow | 2,250 | 417 | 3,832 | -1,826 | -2,601 | -54 | Upgrade
|
| Free Cash Flow Per Share | 127.27 | 26.31 | 246.54 | -117.48 | -159.17 | -3.24 | Upgrade
|
| Dividend Per Share | 14.000 | 14.000 | 7.000 | 6.000 | 5.000 | 4.000 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | 16.67% | 20.00% | 25.00% | -20.00% | Upgrade
|
| Gross Margin | 13.41% | 13.22% | 12.79% | 11.14% | 10.62% | 12.30% | Upgrade
|
| Operating Margin | 2.10% | 2.18% | 2.59% | 1.95% | -0.57% | 1.26% | Upgrade
|
| Profit Margin | -0.93% | 0.83% | 1.01% | 0.64% | -3.13% | -1.34% | Upgrade
|
| Free Cash Flow Margin | 2.97% | 0.55% | 5.26% | -2.31% | -4.11% | -0.10% | Upgrade
|
| EBITDA | 3,108 | 3,178 | 3,325 | 2,994 | 1,166 | 1,968 | Upgrade
|
| EBITDA Margin | 4.10% | 4.20% | 4.56% | 3.79% | 1.84% | 3.59% | Upgrade
|
| D&A For EBITDA | 1,515 | 1,528 | 1,436 | 1,456 | 1,527 | 1,279 | Upgrade
|
| EBIT | 1,593 | 1,650 | 1,889 | 1,538 | -361 | 689 | Upgrade
|
| EBIT Margin | 2.10% | 2.18% | 2.59% | 1.95% | -0.57% | 1.26% | Upgrade
|
| Effective Tax Rate | 779.61% | 56.79% | 51.51% | 56.65% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.