Rokko Butter Co., Ltd. (TYO:2266)
Japan flag Japan · Delayed Price · Currency is JPY
1,134.00
+13.00 (1.16%)
Apr 28, 2026, 3:30 PM JST

Rokko Butter Cash Flow Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2011 FY 2010 FY 2009 FY 2008 2007 - 2003
Period Ending
Dec '25 Dec '11 Dec '10 Dec '09 Dec '08 2007 - 2003
Net Income
1,9223,3701,9112,2941,647
Upgrade
Depreciation & Amortization
1,984945882.03766.05721.16
Upgrade
Loss (Gain) From Sale of Assets
10935.153.1922.16
Upgrade
Asset Writedown & Restructuring Costs
---5.62-
Upgrade
Loss (Gain) From Sale of Investments
-122--8.1654.0420.75
Upgrade
Loss (Gain) on Equity Investments
71----
Upgrade
Other Operating Activities
-611-976-978.781,335-422.35
Upgrade
Change in Accounts Receivable
-4,866-24-193.92-130.33709.61
Upgrade
Change in Inventory
-9696-262.45312.6198.17
Upgrade
Change in Accounts Payable
1,053-151212.9-855.75-147.01
Upgrade
Change in Other Net Operating Assets
-1,01251-244.34473.93-116.69
Upgrade
Operating Cash Flow
-1,6673,3201,3534,3082,533
Upgrade
Operating Cash Flow Growth
-145.33%-68.59%70.07%785.59%
Upgrade
Capital Expenditures
-387-1,453-1,144-957.73-1,668
Upgrade
Sale of Property, Plant & Equipment
-1---
Upgrade
Cash Acquisitions
-825----
Upgrade
Sale (Purchase) of Intangibles
---96.06-60.88-
Upgrade
Investment in Securities
-9401,098-957.87-212.15344.76
Upgrade
Other Investing Activities
-2111.38--
Upgrade
Investing Cash Flow
-2,173-2,350-2,198-2,226-2,329
Upgrade
Short-Term Debt Issued
----1,080
Upgrade
Long-Term Debt Issued
3,000---1,500
Upgrade
Total Debt Issued
3,000---2,580
Upgrade
Short-Term Debt Repaid
-1,000--90--1,780
Upgrade
Long-Term Debt Repaid
----1,447-53
Upgrade
Total Debt Repaid
-1,000--90-1,447-1,833
Upgrade
Net Debt Issued (Repaid)
2,000--90-1,447747
Upgrade
Issuance of Common Stock
--453.46--
Upgrade
Repurchase of Common Stock
--1-3.42-5.4-35.46
Upgrade
Common Dividends Paid
-389-211-199.65-150.99-1.47
Upgrade
Other Financing Activities
-32--0--0
Upgrade
Financing Cash Flow
1,579-212160.38-1,603710.07
Upgrade
Foreign Exchange Rate Adjustments
-3--0.371.48-0
Upgrade
Miscellaneous Cash Flow Adjustments
--1-0-
Upgrade
Net Cash Flow
-2,264757-684.6479.9913.99
Upgrade
Free Cash Flow
-2,0541,867209.273,350865.11
Upgrade
Free Cash Flow Growth
-792.13%-93.75%287.27%-
Upgrade
Free Cash Flow Margin
-4.74%4.95%0.57%9.34%2.53%
Upgrade
Free Cash Flow Per Share
-105.4388.0810.35166.3442.80
Upgrade
Cash Interest Paid
591718.5349.6340.78
Upgrade
Cash Income Tax Paid
6899762,415317.3812.17
Upgrade
Levered Free Cash Flow
-767.75337.322,677252.8
Upgrade
Unlevered Free Cash Flow
-778.37348.882,705282.59
Upgrade
Change in Working Capital
-4,921-28-487.81-199.55544.07
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.