NS Solutions Corporation (TYO:2327)
Japan
· Delayed Price · Currency is JPY 3,711.00
+127.00 (3.54%)
Apr 28, 2026, 3:30 PM JST
NS Solutions Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | 2021 - 2017 |
| Revenue | 381,340 | 338,301 | 310,632 | 291,688 | 270,332 | Upgrade
|
| Revenue Growth (YoY) | 12.72% | 8.91% | 6.49% | 7.90% | 7.28% | Upgrade
|
| Cost of Revenue | 279,537 | 256,594 | 238,790 | 225,752 | 210,011 | Upgrade
|
| Gross Profit | 101,803 | 81,707 | 71,842 | 65,936 | 60,321 | Upgrade
|
| Selling, General & Admin | 58,057 | 37,793 | 33,983 | 30,556 | 29,932 | Upgrade
|
| Research & Development | - | 2,833 | 2,405 | 2,320 | - | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | 465 | Upgrade
|
| Other Operating Expenses | -465 | -56 | -104 | -208 | - | Upgrade
|
| Operating Expenses | 57,592 | 41,015 | 36,530 | 32,799 | 30,623 | Upgrade
|
| Operating Income | 44,211 | 40,692 | 35,312 | 33,137 | 29,698 | Upgrade
|
| Interest Expense | -269 | -216 | -92 | -101 | -42 | Upgrade
|
| Interest & Investment Income | 1,313 | 1,022 | 545 | 529 | 1,002 | Upgrade
|
| Earnings From Equity Investments | 31 | -21 | 31 | 18 | 39 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -83 | -31 | -118 | -120 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | 170 | 87 | 26 | 262 | Upgrade
|
| EBT Excluding Unusual Items | 45,285 | 41,564 | 35,852 | 33,491 | 30,839 | Upgrade
|
| Merger & Restructuring Charges | - | - | -142 | -115 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 144 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -219 | -241 | -125 | -29 | Upgrade
|
| Asset Writedown | - | -11 | -177 | -1,151 | - | Upgrade
|
| Legal Settlements | - | -2,260 | - | - | -702 | Upgrade
|
| Pretax Income | 45,285 | 39,074 | 35,436 | 32,100 | 30,108 | Upgrade
|
| Income Tax Expense | 13,117 | 10,998 | 10,280 | 9,385 | 9,495 | Upgrade
|
| Earnings From Continuing Operations | 32,168 | 28,076 | 25,156 | 22,715 | 20,613 | Upgrade
|
| Minority Interest in Earnings | -1,336 | -1,027 | -915 | -715 | -636 | Upgrade
|
| Net Income | 30,832 | 27,049 | 24,241 | 22,000 | 19,977 | Upgrade
|
| Net Income to Common | 30,832 | 27,049 | 24,241 | 22,000 | 19,977 | Upgrade
|
| Net Income Growth | 13.99% | 11.58% | 10.19% | 10.13% | 17.64% | Upgrade
|
| Shares Outstanding (Basic) | 183 | 183 | 183 | 183 | 183 | Upgrade
|
| Shares Outstanding (Diluted) | 183 | 183 | 183 | 183 | 183 | Upgrade
|
| Shares Change (YoY) | 0.00% | -0.01% | -0.00% | -0.01% | - | Upgrade
|
| EPS (Basic) | 168.50 | 147.83 | 132.48 | 120.23 | 109.16 | Upgrade
|
| EPS (Diluted) | 168.50 | 147.83 | 132.48 | 120.23 | 109.16 | Upgrade
|
| EPS Growth | 13.98% | 11.59% | 10.19% | 10.13% | 17.64% | Upgrade
|
| Free Cash Flow | -8,774 | 33,694 | 23,032 | 21,632 | 26,976 | Upgrade
|
| Free Cash Flow Per Share | -47.95 | 184.15 | 125.87 | 118.22 | 147.41 | Upgrade
|
| Dividend Per Share | - | 74.000 | 42.500 | 37.500 | 33.000 | Upgrade
|
| Dividend Growth | - | 74.12% | 13.33% | 13.64% | 25.71% | Upgrade
|
| Gross Margin | 26.70% | 24.15% | 23.13% | 22.61% | 22.31% | Upgrade
|
| Operating Margin | 11.59% | 12.03% | 11.37% | 11.36% | 10.99% | Upgrade
|
| Profit Margin | 8.09% | 8.00% | 7.80% | 7.54% | 7.39% | Upgrade
|
| Free Cash Flow Margin | -2.30% | 9.96% | 7.41% | 7.42% | 9.98% | Upgrade
|
| EBITDA | 58,100 | 52,826 | 47,362 | 45,757 | 35,686 | Upgrade
|
| EBITDA Margin | 15.24% | 15.62% | 15.25% | 15.69% | 13.20% | Upgrade
|
| D&A For EBITDA | 13,889 | 12,134 | 12,050 | 12,620 | 5,988 | Upgrade
|
| EBIT | 44,211 | 40,692 | 35,312 | 33,137 | 29,698 | Upgrade
|
| EBIT Margin | 11.59% | 12.03% | 11.37% | 11.36% | 10.99% | Upgrade
|
| Effective Tax Rate | 28.97% | 28.15% | 29.01% | 29.24% | 31.54% | Upgrade
|
| Advertising Expenses | - | 3,929 | 4,178 | 3,834 | 4,081 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.