Ichigo Inc. (TYO:2337)
507.00
-4.00 (-0.78%)
Apr 28, 2026, 3:30 PM JST
Ichigo Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | 2021 - 2017 |
| Revenue | 92,705 | 83,576 | 82,747 | 68,093 | 56,934 | Upgrade
|
| Revenue Growth (YoY) | 10.92% | 1.00% | 21.52% | 19.60% | -7.22% | Upgrade
|
| Cost of Revenue | 62,586 | 58,051 | 61,875 | 48,674 | 40,757 | Upgrade
|
| Gross Profit | 30,119 | 25,525 | 20,872 | 19,419 | 16,177 | Upgrade
|
| Selling, General & Admin | 9,670 | 8,281 | 7,149 | 6,309 | 5,616 | Upgrade
|
| Other Operating Expenses | - | 924 | 761 | 615 | 542 | Upgrade
|
| Operating Expenses | 9,670 | 9,215 | 7,911 | 6,926 | 6,159 | Upgrade
|
| Operating Income | 20,449 | 16,310 | 12,961 | 12,493 | 10,018 | Upgrade
|
| Interest Expense | -4,347 | -3,069 | -2,349 | -2,165 | -2,341 | Upgrade
|
| Interest & Investment Income | 105 | 74 | 397 | 84 | 59 | Upgrade
|
| Earnings From Equity Investments | -539 | -179 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -322 | 235 | 1 | 10 | 38 | Upgrade
|
| Other Non Operating Income (Expenses) | -995 | -928 | -400 | -365 | -349 | Upgrade
|
| EBT Excluding Unusual Items | 14,351 | 12,443 | 10,610 | 10,057 | 7,425 | Upgrade
|
| Gain (Loss) on Sale of Investments | 394 | -3 | 4,049 | -261 | -28 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7,756 | 7,943 | 4,274 | 4,416 | 3,248 | Upgrade
|
| Asset Writedown | 2,298 | 1,195 | -268 | -36 | -676 | Upgrade
|
| Other Unusual Items | -301 | 205 | -704 | 57 | -375 | Upgrade
|
| Pretax Income | 24,498 | 21,783 | 17,961 | 14,233 | 9,594 | Upgrade
|
| Income Tax Expense | 7,655 | 6,370 | 5,626 | 4,578 | 2,901 | Upgrade
|
| Earnings From Continuing Operations | 16,843 | 15,413 | 12,335 | 9,655 | 6,693 | Upgrade
|
| Minority Interest in Earnings | -215 | -226 | -227 | -246 | -220 | Upgrade
|
| Net Income | 16,628 | 15,187 | 12,108 | 9,409 | 6,473 | Upgrade
|
| Net Income to Common | 16,628 | 15,187 | 12,108 | 9,409 | 6,473 | Upgrade
|
| Net Income Growth | 9.49% | 25.43% | 28.68% | 45.36% | 28.77% | Upgrade
|
| Shares Outstanding (Basic) | 415 | 436 | 450 | 460 | 469 | Upgrade
|
| Shares Outstanding (Diluted) | 416 | 437 | 450 | 460 | 469 | Upgrade
|
| Shares Change (YoY) | -4.78% | -3.06% | -2.15% | -1.82% | -2.32% | Upgrade
|
| EPS (Basic) | 40.11 | 34.86 | 26.89 | 20.44 | 13.81 | Upgrade
|
| EPS (Diluted) | 40.01 | 34.79 | 26.89 | 20.44 | 13.81 | Upgrade
|
| EPS Growth | 15.00% | 29.39% | 31.52% | 48.05% | 31.83% | Upgrade
|
| Free Cash Flow | -32,039 | -33,493 | -16,780 | -10,262 | 2,141 | Upgrade
|
| Free Cash Flow Per Share | -77.09 | -76.73 | -37.26 | -22.30 | 4.57 | Upgrade
|
| Dividend Per Share | 11.500 | 10.500 | 9.000 | 8.000 | 7.000 | Upgrade
|
| Dividend Growth | 9.52% | 16.67% | 12.50% | 14.29% | - | Upgrade
|
| Gross Margin | 32.49% | 30.54% | 25.22% | 28.52% | 28.41% | Upgrade
|
| Operating Margin | 22.06% | 19.52% | 15.66% | 18.35% | 17.60% | Upgrade
|
| Profit Margin | 17.94% | 18.17% | 14.63% | 13.82% | 11.37% | Upgrade
|
| Free Cash Flow Margin | -34.56% | -40.08% | -20.28% | -15.07% | 3.76% | Upgrade
|
| EBITDA | 25,256 | 21,261 | 17,917 | 18,009 | 15,811 | Upgrade
|
| EBITDA Margin | 27.24% | 25.44% | 21.65% | 26.45% | 27.77% | Upgrade
|
| D&A For EBITDA | 4,807 | 4,951 | 4,956 | 5,516 | 5,793 | Upgrade
|
| EBIT | 20,449 | 16,310 | 12,961 | 12,493 | 10,018 | Upgrade
|
| EBIT Margin | 22.06% | 19.52% | 15.66% | 18.35% | 17.60% | Upgrade
|
| Effective Tax Rate | 31.25% | 29.24% | 31.32% | 32.16% | 30.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.