DeNA Co., Ltd. (TYO:2432)
Japan
· Delayed Price · Currency is JPY 2,559.00
-43.00 (-1.65%)
At close: Mar 9, 2026
DeNA Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 161,722 | 163,997 | 136,733 | 134,914 | 130,868 | 136,971 | Upgrade
|
| Revenue Growth (YoY) | 8.31% | 19.94% | 1.35% | 3.09% | -4.46% | 12.84% | Upgrade
|
| Cost of Revenue | 68,885 | 71,354 | 75,743 | 70,825 | 64,931 | 62,040 | Upgrade
|
| Gross Profit | 92,837 | 92,643 | 60,990 | 64,089 | 65,937 | 74,931 | Upgrade
|
| Selling, General & Admin | 55,948 | 57,869 | 58,113 | 57,181 | 54,861 | 53,845 | Upgrade
|
| Research & Development | - | - | 770 | 806 | 64 | 167 | Upgrade
|
| Other Operating Expenses | -2,060 | 2 | -319 | -794 | -3,460 | -3,016 | Upgrade
|
| Operating Expenses | 53,888 | 59,200 | 60,329 | 59,163 | 53,760 | 55,054 | Upgrade
|
| Operating Income | 38,949 | 33,443 | 661 | 4,926 | 12,177 | 19,877 | Upgrade
|
| Interest Expense | -973 | -274 | -162 | -167 | -94 | -77 | Upgrade
|
| Interest & Investment Income | 787 | 1,720 | 1,953 | 3,180 | 3,739 | 2,933 | Upgrade
|
| Earnings From Equity Investments | 8,313 | 2,309 | -2,992 | 1,770 | 14,226 | 3,275 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -126 | 1,429 | 804 | 1,448 | 794 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 1 | - | -16 | -10 | -60 | Upgrade
|
| EBT Excluding Unusual Items | 47,076 | 37,073 | 889 | 10,497 | 31,486 | 26,742 | Upgrade
|
| Impairment of Goodwill | -12,816 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -785 | -88 | 3,602 | 2,207 | 9,788 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -81 | -167 | -141 | -30 | -125 | Upgrade
|
| Asset Writedown | -1,244 | -4,389 | -28,764 | -364 | -4,244 | -5,146 | Upgrade
|
| Pretax Income | 33,016 | 31,818 | -28,130 | 13,594 | 29,419 | 31,259 | Upgrade
|
| Income Tax Expense | 8,698 | 8,852 | 2,057 | 4,934 | -1,232 | 4,905 | Upgrade
|
| Earnings From Continuing Operations | 24,318 | 22,966 | -30,187 | 8,660 | 30,651 | 26,354 | Upgrade
|
| Minority Interest in Earnings | 941 | 1,227 | 1,505 | 197 | -119 | -724 | Upgrade
|
| Net Income | 25,259 | 24,193 | -28,682 | 8,857 | 30,532 | 25,630 | Upgrade
|
| Net Income to Common | 25,259 | 24,193 | -28,682 | 8,857 | 30,532 | 25,630 | Upgrade
|
| Net Income Growth | 37.98% | - | - | -70.99% | 19.13% | - | Upgrade
|
| Shares Outstanding (Basic) | 111 | 111 | 111 | 115 | 119 | 123 | Upgrade
|
| Shares Outstanding (Diluted) | 112 | 112 | 111 | 115 | 119 | 124 | Upgrade
|
| Shares Change (YoY) | 0.24% | 0.16% | -3.57% | -3.10% | -3.64% | -11.34% | Upgrade
|
| EPS (Basic) | 226.65 | 217.24 | -257.59 | 76.77 | 256.45 | 207.54 | Upgrade
|
| EPS (Diluted) | 226.08 | 216.92 | -257.60 | 76.70 | 256.20 | 207.24 | Upgrade
|
| EPS Growth | 37.64% | - | - | -70.06% | 23.63% | - | Upgrade
|
| Free Cash Flow | 43,421 | 34,747 | -14,384 | 10,184 | 17,875 | 26,530 | Upgrade
|
| Free Cash Flow Per Share | 388.66 | 311.56 | -129.18 | 88.19 | 149.99 | 214.52 | Upgrade
|
| Dividend Per Share | 33.000 | 33.000 | 20.000 | 20.000 | 39.000 | 32.000 | Upgrade
|
| Dividend Growth | 65.00% | 65.00% | - | -48.72% | 21.88% | 60.00% | Upgrade
|
| Gross Margin | 57.40% | 56.49% | 44.60% | 47.50% | 50.38% | 54.71% | Upgrade
|
| Operating Margin | 24.08% | 20.39% | 0.48% | 3.65% | 9.30% | 14.51% | Upgrade
|
| Profit Margin | 15.62% | 14.75% | -20.98% | 6.57% | 23.33% | 18.71% | Upgrade
|
| Free Cash Flow Margin | 26.85% | 21.19% | -10.52% | 7.55% | 13.66% | 19.37% | Upgrade
|
| EBITDA | 45,555 | 38,594 | 7,201 | 10,371 | 17,770 | 26,580 | Upgrade
|
| EBITDA Margin | 28.17% | 23.53% | 5.27% | 7.69% | 13.58% | 19.41% | Upgrade
|
| D&A For EBITDA | 6,606 | 5,151 | 6,540 | 5,445 | 5,593 | 6,703 | Upgrade
|
| EBIT | 38,949 | 33,443 | 661 | 4,926 | 12,177 | 19,877 | Upgrade
|
| EBIT Margin | 24.08% | 20.39% | 0.48% | 3.65% | 9.30% | 14.51% | Upgrade
|
| Effective Tax Rate | 26.35% | 27.82% | - | 36.30% | - | 15.69% | Upgrade
|
| Advertising Expenses | - | 13,284 | 15,833 | 15,793 | 14,404 | 11,309 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.