Vector HOLDINGS Inc. (TYO:2656)
143.00
-6.00 (-4.03%)
Mar 10, 2026, 3:30 PM JST
Vector HOLDINGS Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2010 | FY 2009 | FY 2008 | 2007 - 2005 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '10 Mar 31, 2010 | Mar '09 Mar 31, 2009 | Mar '08 Mar 31, 2008 | 2007 - 2005 |
| Revenue | 118 | 162 | 158 | 3,655 | 3,428 | 3,272 | Upgrade
|
| Revenue Growth (YoY) | -13.87% | 2.53% | -95.68% | 6.64% | 4.77% | 23.40% | Upgrade
|
| Cost of Revenue | 24 | 34 | 34 | 2,252 | 2,562 | 2,452 | Upgrade
|
| Gross Profit | 94 | 128 | 124 | 1,403 | 865.8 | 820.09 | Upgrade
|
| Selling, General & Admin | 648 | 702 | 888 | 787.52 | 622.97 | 568.93 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 18.75 | 18.75 | 17.19 | Upgrade
|
| Other Operating Expenses | - | - | - | 100.51 | 96.51 | 78.66 | Upgrade
|
| Operating Expenses | 648 | 702 | 888 | 1,012 | 847.08 | 753.06 | Upgrade
|
| Operating Income | -554 | -574 | -764 | 390.48 | 18.72 | 67.03 | Upgrade
|
| Interest & Investment Income | 8 | 12 | 12 | 5.15 | 11.94 | 3.76 | Upgrade
|
| Currency Exchange Gain (Loss) | -4 | - | - | 0.28 | -0.49 | -0.88 | Upgrade
|
| Other Non Operating Income (Expenses) | -30 | -4 | -63 | 15.74 | 7.57 | 1.41 | Upgrade
|
| EBT Excluding Unusual Items | -580 | -566 | -815 | 411.64 | 37.74 | 71.31 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -4.33 | -1.44 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1 | - | - | 0.3 | -3.16 | -8.47 | Upgrade
|
| Asset Writedown | -20 | -20 | -32 | -8.23 | -128.29 | -32.72 | Upgrade
|
| Other Unusual Items | -191 | -192 | -46 | -0.4 | -10.36 | -16.44 | Upgrade
|
| Pretax Income | -790 | -778 | -893 | 403.31 | -108.39 | 12.25 | Upgrade
|
| Income Tax Expense | 1 | 1 | 1 | 122.47 | -50.43 | 73.66 | Upgrade
|
| Earnings From Continuing Operations | -791 | -779 | -894 | 280.84 | -57.96 | -61.41 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 1.37 | 4.6 | 0.05 | Upgrade
|
| Net Income | -791 | -779 | -894 | 282.21 | -53.36 | -61.37 | Upgrade
|
| Net Income to Common | -791 | -779 | -894 | 282.21 | -53.36 | -61.37 | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 18 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 18 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 2.85% | 11.07% | 30.19% | 0.40% | - | -0.46% | Upgrade
|
| EPS (Basic) | -39.13 | -39.23 | -50.01 | 20.62 | -3.90 | -4.49 | Upgrade
|
| EPS (Diluted) | -39.13 | -39.23 | -50.01 | 20.55 | -3.90 | -4.49 | Upgrade
|
| Free Cash Flow | - | -189 | -1,227 | 363.5 | 106.78 | 109.91 | Upgrade
|
| Free Cash Flow Per Share | - | -9.52 | -68.64 | 26.47 | 7.81 | 8.04 | Upgrade
|
| Dividend Per Share | - | - | - | 5.000 | - | - | Upgrade
|
| Gross Margin | 79.66% | 79.01% | 78.48% | 38.38% | 25.26% | 25.07% | Upgrade
|
| Operating Margin | -469.49% | -354.32% | -483.54% | 10.68% | 0.55% | 2.05% | Upgrade
|
| Profit Margin | -670.34% | -480.86% | -565.82% | 7.72% | -1.56% | -1.88% | Upgrade
|
| Free Cash Flow Margin | - | -116.67% | -776.58% | 9.95% | 3.12% | 3.36% | Upgrade
|
| EBITDA | -545.5 | -564 | -752 | 433.98 | 145.11 | 172.51 | Upgrade
|
| EBITDA Margin | - | - | - | 11.87% | 4.23% | 5.27% | Upgrade
|
| D&A For EBITDA | 8.5 | 10 | 12 | 43.5 | 126.39 | 105.48 | Upgrade
|
| EBIT | -554 | -574 | -764 | 390.48 | 18.72 | 67.03 | Upgrade
|
| EBIT Margin | - | - | - | 10.68% | 0.55% | 2.05% | Upgrade
|
| Effective Tax Rate | - | - | - | 30.37% | - | 601.52% | Upgrade
|
| Advertising Expenses | - | - | - | 185.06 | 74.11 | 37.48 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.