TENPOS HOLDINGS Co.,Ltd. (TYO:2751)
Japan
· Delayed Price · Currency is JPY 3,675.00
-15.00 (-0.41%)
Apr 28, 2026, 3:30 PM JST
TENPOS HOLDINGS Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2020 - 2016 |
| Revenue | 51,435 | 47,055 | 37,074 | 31,284 | 29,008 | 27,014 | Upgrade
|
| Revenue Growth (YoY) | 16.00% | 26.92% | 18.51% | 7.85% | 7.38% | -7.47% | Upgrade
|
| Cost of Revenue | 31,119 | 29,333 | 22,738 | 19,248 | 18,164 | 16,375 | Upgrade
|
| Gross Profit | 20,316 | 17,722 | 14,336 | 12,036 | 10,844 | 10,639 | Upgrade
|
| Selling, General & Admin | 17,388 | 14,877 | 11,364 | 9,679 | 8,836 | 9,476 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | - | 62 | Upgrade
|
| Other Operating Expenses | 176 | 176 | 146 | 136 | 136 | 120 | Upgrade
|
| Operating Expenses | 17,549 | 15,038 | 11,480 | 9,801 | 8,972 | 9,667 | Upgrade
|
| Operating Income | 2,767 | 2,684 | 2,856 | 2,235 | 1,872 | 972 | Upgrade
|
| Interest Expense | -15 | -12 | -3 | -2 | -4 | -4 | Upgrade
|
| Interest & Investment Income | 60 | 10 | 2 | 1 | 4 | 5 | Upgrade
|
| Earnings From Equity Investments | 135 | 159 | 170 | 67 | 154 | 96 | Upgrade
|
| Other Non Operating Income (Expenses) | 11 | 27 | 42 | 10 | 892 | 379 | Upgrade
|
| EBT Excluding Unusual Items | 2,958 | 2,868 | 3,067 | 2,311 | 2,918 | 1,448 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5 | - | - | - | - | 5 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2 | 12 | - | - | 8 | -16 | Upgrade
|
| Asset Writedown | -159 | -159 | -38 | -41 | -243 | -1,064 | Upgrade
|
| Legal Settlements | - | - | - | -8 | -38 | - | Upgrade
|
| Other Unusual Items | - | 17 | - | 10 | 10 | -104 | Upgrade
|
| Pretax Income | 2,792 | 2,738 | 3,029 | 2,272 | 2,655 | 269 | Upgrade
|
| Income Tax Expense | 780 | 458 | 987 | 851 | 1,062 | 817 | Upgrade
|
| Earnings From Continuing Operations | 2,012 | 2,280 | 2,042 | 1,421 | 1,593 | -548 | Upgrade
|
| Minority Interest in Earnings | -161 | -216 | -70 | 6 | -29 | 780 | Upgrade
|
| Net Income | 1,851 | 2,064 | 1,972 | 1,427 | 1,564 | 232 | Upgrade
|
| Net Income to Common | 1,851 | 2,064 | 1,972 | 1,427 | 1,564 | 232 | Upgrade
|
| Net Income Growth | -13.14% | 4.67% | 38.19% | -8.76% | 574.14% | -75.83% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 0.22% | 0.36% | 0.63% | 0.60% | 0.13% | -1.32% | Upgrade
|
| EPS (Basic) | 153.78 | 171.77 | 165.05 | 119.48 | 131.55 | 19.51 | Upgrade
|
| EPS (Diluted) | 151.27 | 169.05 | 162.10 | 118.05 | 130.12 | 16.57 | Upgrade
|
| EPS Growth | -13.29% | 4.29% | 37.31% | -9.28% | 685.28% | -79.00% | Upgrade
|
| Free Cash Flow | - | 743 | 2,282 | 475 | 2,134 | 1,364 | Upgrade
|
| Free Cash Flow Per Share | - | 60.83 | 187.50 | 39.27 | 177.49 | 113.59 | Upgrade
|
| Dividend Per Share | 9.000 | 9.000 | 9.000 | 9.000 | 10.000 | 8.000 | Upgrade
|
| Dividend Growth | - | - | - | -10.00% | 25.00% | -20.00% | Upgrade
|
| Gross Margin | 39.50% | 37.66% | 38.67% | 38.47% | 37.38% | 39.38% | Upgrade
|
| Operating Margin | 5.38% | 5.70% | 7.70% | 7.14% | 6.45% | 3.60% | Upgrade
|
| Profit Margin | 3.60% | 4.39% | 5.32% | 4.56% | 5.39% | 0.86% | Upgrade
|
| Free Cash Flow Margin | - | 1.58% | 6.16% | 1.52% | 7.36% | 5.05% | Upgrade
|
| EBITDA | 3,393 | 3,167 | 3,149 | 2,379 | 2,093 | 1,294 | Upgrade
|
| EBITDA Margin | 6.60% | 6.73% | 8.49% | 7.61% | 7.22% | 4.79% | Upgrade
|
| D&A For EBITDA | 625.5 | 483 | 293 | 144 | 221 | 322 | Upgrade
|
| EBIT | 2,767 | 2,684 | 2,856 | 2,235 | 1,872 | 972 | Upgrade
|
| EBIT Margin | 5.38% | 5.70% | 7.70% | 7.14% | 6.45% | 3.60% | Upgrade
|
| Effective Tax Rate | 27.94% | 16.73% | 32.58% | 37.46% | 40.00% | 303.72% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.