Wakou Shokuhin Co., Ltd. (TYO:2813)
3,980.00
+115.00 (2.98%)
Mar 10, 2026, 3:30 PM JST
Wakou Shokuhin Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 16,944 | 16,249 | 15,416 | 13,502 | 11,490 | 9,975 | Upgrade
|
| Revenue Growth (YoY) | 4.52% | 5.40% | 14.18% | 17.51% | 15.19% | -9.99% | Upgrade
|
| Cost of Revenue | 12,026 | 11,521 | 11,067 | 9,845 | 8,602 | 7,907 | Upgrade
|
| Gross Profit | 4,918 | 4,728 | 4,349 | 3,657 | 2,888 | 2,068 | Upgrade
|
| Selling, General & Admin | 2,989 | 2,741 | 2,489 | 2,311 | 2,044 | 1,951 | Upgrade
|
| Research & Development | 241 | 241 | 219 | 205 | 226 | 215 | Upgrade
|
| Other Operating Expenses | 59 | 59 | 53 | 51 | 45 | 37 | Upgrade
|
| Operating Expenses | 3,384 | 3,136 | 2,860 | 2,684 | 2,427 | 2,312 | Upgrade
|
| Operating Income | 1,534 | 1,592 | 1,489 | 973 | 461 | -244 | Upgrade
|
| Interest Expense | -24 | -14 | -10 | -10 | -11 | -10 | Upgrade
|
| Interest & Investment Income | 21 | 4 | 2 | 2 | 2 | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | 9 | -49 | 39 | 8 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | 3 | 12 | 35 | 59 | 8 | 75 | Upgrade
|
| EBT Excluding Unusual Items | 1,535 | 1,603 | 1,467 | 1,063 | 468 | -178 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 29 | - | Upgrade
|
| Asset Writedown | 6 | -6 | 64 | -47 | -4 | -7 | Upgrade
|
| Pretax Income | 1,545 | 1,598 | 1,532 | 1,017 | 494 | -184 | Upgrade
|
| Income Tax Expense | 425 | 390 | 442 | -233 | 33 | 54 | Upgrade
|
| Net Income | 1,120 | 1,208 | 1,090 | 1,250 | 461 | -238 | Upgrade
|
| Net Income to Common | 1,120 | 1,208 | 1,090 | 1,250 | 461 | -238 | Upgrade
|
| Net Income Growth | -5.08% | 10.83% | -12.80% | 171.15% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 0.10% | 0.15% | 0.37% | 0.57% | 0.35% | -0.00% | Upgrade
|
| EPS (Basic) | 449.16 | 484.82 | 438.11 | 504.29 | 187.05 | -96.91 | Upgrade
|
| EPS (Diluted) | 449.16 | 484.82 | 438.11 | 504.29 | 187.05 | -96.91 | Upgrade
|
| EPS Growth | -5.18% | 10.66% | -13.12% | 169.60% | - | - | Upgrade
|
| Free Cash Flow | - | 910 | 1,061 | 1,103 | 277 | -82 | Upgrade
|
| Free Cash Flow Per Share | - | 365.22 | 426.45 | 444.99 | 112.39 | -33.39 | Upgrade
|
| Dividend Per Share | 97.000 | 97.000 | 66.000 | 21.667 | 16.667 | 10.000 | Upgrade
|
| Dividend Growth | 46.97% | 46.97% | 204.61% | 30.00% | 66.67% | -40.00% | Upgrade
|
| Gross Margin | 29.03% | 29.10% | 28.21% | 27.08% | 25.14% | 20.73% | Upgrade
|
| Operating Margin | 9.05% | 9.80% | 9.66% | 7.21% | 4.01% | -2.45% | Upgrade
|
| Profit Margin | 6.61% | 7.43% | 7.07% | 9.26% | 4.01% | -2.39% | Upgrade
|
| Free Cash Flow Margin | - | 5.60% | 6.88% | 8.17% | 2.41% | -0.82% | Upgrade
|
| EBITDA | 2,005 | 2,055 | 1,941 | 1,431 | 941 | 249 | Upgrade
|
| EBITDA Margin | 11.83% | 12.65% | 12.59% | 10.60% | 8.19% | 2.50% | Upgrade
|
| D&A For EBITDA | 471.25 | 463 | 452 | 458 | 480 | 493 | Upgrade
|
| EBIT | 1,534 | 1,592 | 1,489 | 973 | 461 | -244 | Upgrade
|
| EBIT Margin | 9.05% | 9.80% | 9.66% | 7.21% | 4.01% | -2.45% | Upgrade
|
| Effective Tax Rate | 27.51% | 24.41% | 28.85% | - | 6.68% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.