Seihyo Co., Ltd. (TYO:2872)
Japan
· Delayed Price · Currency is JPY 2,014.00
-28.00 (-1.37%)
Mar 10, 2026, 3:30 PM JST
Seihyo Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2020 - 2016 |
| Revenue | 4,497 | 4,484 | 4,256 | 4,192 | 3,957 | 3,502 | Upgrade
|
| Revenue Growth (YoY) | -3.08% | 5.36% | 1.53% | 5.94% | 12.99% | -6.19% | Upgrade
|
| Cost of Revenue | 3,658 | 3,617 | 3,535 | 3,599 | 3,322 | 2,923 | Upgrade
|
| Gross Profit | 839 | 867 | 721 | 593 | 635 | 579 | Upgrade
|
| Selling, General & Admin | 804 | 736 | 634 | 547 | 546 | 516 | Upgrade
|
| Other Operating Expenses | 16 | 16 | 15 | 18 | 15 | 14 | Upgrade
|
| Operating Expenses | 839 | 771 | 666 | 582 | 579 | 561 | Upgrade
|
| Operating Income | - | 96 | 55 | 11 | 56 | 18 | Upgrade
|
| Interest Expense | -15 | -13 | -10 | -10 | -6 | -7 | Upgrade
|
| Interest & Investment Income | 6 | 4 | 3 | 2 | 2 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | 33 | 35 | 17 | 28 | 17 | 44 | Upgrade
|
| EBT Excluding Unusual Items | 24 | 122 | 65 | 31 | 69 | 57 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 5 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -2 | - | Upgrade
|
| Legal Settlements | - | - | - | - | -1 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -1 | -8 | Upgrade
|
| Pretax Income | 24 | 122 | 65 | 31 | 66 | 54 | Upgrade
|
| Income Tax Expense | -1 | 3 | 4 | 11 | 3 | 7 | Upgrade
|
| Net Income | 25 | 119 | 61 | 20 | 63 | 47 | Upgrade
|
| Net Income to Common | 25 | 119 | 61 | 20 | 63 | 47 | Upgrade
|
| Net Income Growth | -85.21% | 95.08% | 205.00% | -68.25% | 34.04% | - | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 2 | 0 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 2 | 0 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -1.64% | -9.27% | 208.80% | -59.41% | -0.04% | -0.03% | Upgrade
|
| EPS (Basic) | 17.88 | 85.33 | 39.68 | 40.18 | 51.37 | 38.31 | Upgrade
|
| EPS (Diluted) | 17.88 | 85.33 | 39.68 | 40.18 | 51.37 | 38.31 | Upgrade
|
| EPS Growth | -84.96% | 115.02% | -1.23% | -21.79% | 34.09% | - | Upgrade
|
| Free Cash Flow | - | -42 | -356 | 45 | 164 | 403 | Upgrade
|
| Free Cash Flow Per Share | - | -30.11 | -231.59 | 90.40 | 133.73 | 328.49 | Upgrade
|
| Gross Margin | 18.66% | 19.34% | 16.94% | 14.15% | 16.05% | 16.53% | Upgrade
|
| Operating Margin | - | 2.14% | 1.29% | 0.26% | 1.42% | 0.51% | Upgrade
|
| Profit Margin | 0.56% | 2.65% | 1.43% | 0.48% | 1.59% | 1.34% | Upgrade
|
| Free Cash Flow Margin | - | -0.94% | -8.37% | 1.07% | 4.15% | 11.51% | Upgrade
|
| EBITDA | 160.75 | 259 | 221 | 170 | 188 | 162 | Upgrade
|
| EBITDA Margin | 3.57% | 5.78% | 5.19% | 4.06% | 4.75% | 4.63% | Upgrade
|
| D&A For EBITDA | 160.75 | 163 | 166 | 159 | 132 | 144 | Upgrade
|
| EBIT | - | 96 | 55 | 11 | 56 | 18 | Upgrade
|
| EBIT Margin | - | 2.14% | 1.29% | 0.26% | 1.42% | 0.51% | Upgrade
|
| Effective Tax Rate | - | 2.46% | 6.15% | 35.48% | 4.54% | 12.96% | Upgrade
|
| Advertising Expenses | - | 9 | 10 | 11 | 6 | 3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.