Japan Tobacco Inc. (TYO:2914)
Japan
· Delayed Price · Currency is JPY 5,779.00
-2.00 (-0.03%)
Apr 28, 2026, 3:30 PM JST
Japan Tobacco Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,467,675 | 3,149,759 | 2,841,077 | 2,657,832 | 2,324,838 | Upgrade
|
| Revenue Growth (YoY) | 10.09% | 10.87% | 6.89% | 14.32% | 11.10% | Upgrade
|
| Cost of Revenue | 1,519,091 | 1,407,462 | 1,225,974 | 1,090,989 | 956,861 | Upgrade
|
| Gross Profit | 1,948,584 | 1,742,297 | 1,615,103 | 1,566,843 | 1,367,977 | Upgrade
|
| Selling, General & Admin | 1,008,886 | 1,279,697 | 801,067 | 756,472 | 714,595 | Upgrade
|
| Research & Development | 52,402 | 78,614 | 75,098 | 70,808 | 65,016 | Upgrade
|
| Other Operating Expenses | -67,515 | -22,350 | -11,075 | -11,357 | -7,403 | Upgrade
|
| Operating Expenses | 1,110,647 | 1,440,574 | 969,977 | 930,181 | 881,171 | Upgrade
|
| Operating Income | 837,937 | 301,723 | 645,126 | 636,662 | 486,806 | Upgrade
|
| Interest Expense | -76,171 | -42,484 | -28,493 | -27,020 | -23,050 | Upgrade
|
| Interest & Investment Income | 66,936 | 67,562 | 42,816 | 26,535 | 13,371 | Upgrade
|
| Earnings From Equity Investments | 13,332 | 12,885 | 8,332 | 8,009 | 3,997 | Upgrade
|
| Currency Exchange Gain (Loss) | -97,520 | -81,806 | -51,885 | -35,079 | -15,565 | Upgrade
|
| Other Non Operating Income (Expenses) | -20,497 | -32,965 | -13,247 | -24,561 | -1,389 | Upgrade
|
| EBT Excluding Unusual Items | 724,017 | 224,915 | 602,649 | 584,546 | 464,170 | Upgrade
|
| Gain (Loss) on Sale of Assets | 15,769 | 8,852 | 18,952 | 8,905 | 8,219 | Upgrade
|
| Pretax Income | 739,786 | 233,767 | 621,601 | 593,451 | 472,389 | Upgrade
|
| Income Tax Expense | 238,711 | 51,171 | 136,292 | 149,277 | 132,208 | Upgrade
|
| Earnings From Continuing Operations | 501,075 | 182,596 | 485,309 | 444,174 | 340,181 | Upgrade
|
| Earnings From Discontinued Operations | 12,139 | - | - | - | - | Upgrade
|
| Net Income to Company | 513,214 | 182,596 | 485,309 | 444,174 | 340,181 | Upgrade
|
| Minority Interest in Earnings | -3,039 | -3,356 | -3,021 | -1,458 | -1,691 | Upgrade
|
| Net Income | 510,175 | 179,240 | 482,288 | 442,716 | 338,490 | Upgrade
|
| Net Income to Common | 510,175 | 179,240 | 482,288 | 442,716 | 338,490 | Upgrade
|
| Net Income Growth | 184.63% | -62.83% | 8.94% | 30.79% | 9.10% | Upgrade
|
| Shares Outstanding (Basic) | 1,775 | 1,776 | 1,775 | 1,775 | 1,774 | Upgrade
|
| Shares Outstanding (Diluted) | 1,776 | 1,776 | 1,776 | 1,775 | 1,775 | Upgrade
|
| Shares Change (YoY) | -0.01% | 0.01% | 0.01% | 0.01% | 0.01% | Upgrade
|
| EPS (Basic) | 287.36 | 100.95 | 271.69 | 249.45 | 190.76 | Upgrade
|
| EPS (Diluted) | 287.36 | 100.94 | 271.63 | 249.36 | 190.68 | Upgrade
|
| EPS Growth | 184.68% | -62.84% | 8.93% | 30.77% | 9.09% | Upgrade
|
| Free Cash Flow | 370,852 | 502,242 | 472,153 | 402,388 | 512,559 | Upgrade
|
| Free Cash Flow Per Share | 208.86 | 282.83 | 265.92 | 226.65 | 288.74 | Upgrade
|
| Dividend Per Share | 234.000 | 194.000 | 194.000 | 188.000 | 140.000 | Upgrade
|
| Dividend Growth | 20.62% | - | 3.19% | 34.29% | -9.09% | Upgrade
|
| Gross Margin | 56.19% | 55.32% | 56.85% | 58.95% | 58.84% | Upgrade
|
| Operating Margin | 24.16% | 9.58% | 22.71% | 23.95% | 20.94% | Upgrade
|
| Profit Margin | 14.71% | 5.69% | 16.98% | 16.66% | 14.56% | Upgrade
|
| Free Cash Flow Margin | 10.70% | 15.95% | 16.62% | 15.14% | 22.05% | Upgrade
|
| EBITDA | 1,033,836 | 481,560 | 824,778 | 836,313 | 673,863 | Upgrade
|
| EBITDA Margin | 29.81% | 15.29% | 29.03% | 31.47% | 28.98% | Upgrade
|
| D&A For EBITDA | 195,899 | 179,837 | 179,652 | 199,651 | 187,057 | Upgrade
|
| EBIT | 837,937 | 301,723 | 645,126 | 636,662 | 486,806 | Upgrade
|
| EBIT Margin | 24.16% | 9.58% | 22.71% | 23.95% | 20.94% | Upgrade
|
| Effective Tax Rate | 32.27% | 21.89% | 21.93% | 25.15% | 27.99% | Upgrade
|
| Advertising Expenses | 260,656 | 220,249 | 180,154 | 154,125 | 137,942 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.