Sato Foods Co., Ltd. (TYO:2923)
Japan flag Japan · Delayed Price · Currency is JPY
7,080.00
-100.00 (-1.39%)
Apr 28, 2026, 2:59 PM JST

Sato Foods Cash Flow Statement

Millions JPY. Fiscal year is May - Apr.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Jan '26 Apr '25 Apr '24 Apr '23 Apr '22 Apr '21 2020 - 2016
Net Income
-2,9003,0452,6742,8542,210
Upgrade
Depreciation & Amortization
-3,0042,3122,1662,0982,052
Upgrade
Loss (Gain) From Sale of Assets
-92172020
Upgrade
Loss (Gain) From Sale of Investments
-34----
Upgrade
Other Operating Activities
--719-700-1,087-1,095-411
Upgrade
Change in Accounts Receivable
--1,502-857631-1,1411,186
Upgrade
Change in Inventory
-50-1,358-1,462-1,441-170
Upgrade
Change in Accounts Payable
-7403614-248-232
Upgrade
Change in Other Net Operating Assets
-400-34496553199
Upgrade
Operating Cash Flow
-4,9162,1553,0391,6004,854
Upgrade
Operating Cash Flow Growth
-128.12%-29.09%89.94%-67.04%108.51%
Upgrade
Capital Expenditures
--4,718-4,069-2,268-1,781-1,493
Upgrade
Sale of Property, Plant & Equipment
-3311-21
Upgrade
Sale (Purchase) of Intangibles
--450-13-375-216-605
Upgrade
Investment in Securities
---92-262-99-81
Upgrade
Other Investing Activities
-465318811
Upgrade
Investing Cash Flow
--5,119-4,118-2,876-2,090-2,167
Upgrade
Short-Term Debt Issued
----850-
Upgrade
Long-Term Debt Issued
-7,1985,3007,8703,5001,400
Upgrade
Total Debt Issued
-7,1985,3007,8704,3501,400
Upgrade
Short-Term Debt Repaid
----3,100--1,500
Upgrade
Long-Term Debt Repaid
--4,384-3,779-2,783-2,250-2,245
Upgrade
Total Debt Repaid
--4,384-3,779-5,883-2,250-3,745
Upgrade
Net Debt Issued (Repaid)
-2,8141,5211,9872,100-2,345
Upgrade
Common Dividends Paid
--302-277-251-221-201
Upgrade
Other Financing Activities
--106-93-89-83-87
Upgrade
Financing Cash Flow
-2,4061,1511,6471,796-2,633
Upgrade
Miscellaneous Cash Flow Adjustments
--11---1
Upgrade
Net Cash Flow
-2,202-8111,8101,30653
Upgrade
Free Cash Flow
-198-1,914771-1813,361
Upgrade
Free Cash Flow Margin
-0.43%-4.50%1.94%-0.46%7.16%
Upgrade
Free Cash Flow Per Share
-39.26-379.48152.86-35.88666.47
Upgrade
Cash Interest Paid
-9470393335
Upgrade
Cash Income Tax Paid
-7287411,0501,111433
Upgrade
Levered Free Cash Flow
--1,135-2,086-479.13-572,638
Upgrade
Unlevered Free Cash Flow
--1,076-2,043-454.13-36.382,660
Upgrade
Change in Working Capital
--312-2,523-721-2,277983
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.