Pharma Foods International Co., Ltd. (TYO:2929)
Japan
· Delayed Price · Currency is JPY 646.00
-4.00 (-0.62%)
Apr 28, 2026, 3:30 PM JST
TYO:2929 Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2020 - 2016 |
| Revenue | 67,844 | 65,260 | 62,147 | 68,572 | 60,185 | 46,752 | Upgrade
|
| Revenue Growth (YoY) | 12.41% | 5.01% | -9.37% | 13.94% | 28.73% | 204.51% | Upgrade
|
| Cost of Revenue | 13,249 | 12,676 | 13,395 | 13,293 | 12,077 | 7,027 | Upgrade
|
| Gross Profit | 54,595 | 52,584 | 48,752 | 55,279 | 48,108 | 39,725 | Upgrade
|
| Selling, General & Admin | 53,722 | 48,763 | 42,561 | 50,757 | 46,211 | 33,486 | Upgrade
|
| Research & Development | 1,452 | 1,399 | 978 | 840 | 766 | 522 | Upgrade
|
| Amortization of Goodwill & Intangibles | 37 | 53 | 99 | 72 | 51 | 43 | Upgrade
|
| Operating Expenses | 55,211 | 50,215 | 43,638 | 51,669 | 47,028 | 34,051 | Upgrade
|
| Operating Income | -616 | 2,369 | 5,114 | 3,610 | 1,080 | 5,674 | Upgrade
|
| Interest Expense | -109 | -91 | -62 | -48 | -26 | -12 | Upgrade
|
| Interest & Investment Income | 48 | 39 | 29 | 27 | 38 | 6 | Upgrade
|
| Earnings From Equity Investments | -46 | -131 | -35 | -82 | 5 | 16 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1 | 4 | 8 | 37 | 16 | Upgrade
|
| Other Non Operating Income (Expenses) | 194 | 367 | 198 | 76 | 130 | 66 | Upgrade
|
| EBT Excluding Unusual Items | -529 | 2,552 | 5,248 | 3,591 | 1,264 | 5,766 | Upgrade
|
| Gain (Loss) on Sale of Investments | -235 | -118 | -113 | -50 | 81 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4 | - | - | -6 | 77 | - | Upgrade
|
| Asset Writedown | - | - | -101 | - | - | -1 | Upgrade
|
| Other Unusual Items | - | - | -1 | 8 | 1 | - | Upgrade
|
| Pretax Income | -760 | 2,434 | 5,033 | 3,543 | 1,423 | 5,765 | Upgrade
|
| Income Tax Expense | 925 | 2,066 | 1,828 | 462 | 1,797 | 1,924 | Upgrade
|
| Earnings From Continuing Operations | -1,685 | 368 | 3,205 | 3,081 | -374 | 3,841 | Upgrade
|
| Net Income | -1,685 | 368 | 3,205 | 3,081 | -374 | 3,841 | Upgrade
|
| Net Income to Common | -1,685 | 368 | 3,205 | 3,081 | -374 | 3,841 | Upgrade
|
| Net Income Growth | - | -88.52% | 4.03% | - | - | 456.67% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 28 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 28 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | 2.29% | 1.06% | -1.51% | -0.47% | -0.18% | 0.04% | Upgrade
|
| EPS (Basic) | -58.22 | 12.80 | 112.69 | 106.70 | -12.89 | 132.20 | Upgrade
|
| EPS (Diluted) | -58.22 | 12.80 | 112.69 | 106.70 | -12.89 | 132.14 | Upgrade
|
| EPS Growth | - | -88.64% | 5.62% | - | - | 456.13% | Upgrade
|
| Free Cash Flow | -4,829 | -1,983 | 4,645 | 5,739 | -6,532 | 5,784 | Upgrade
|
| Free Cash Flow Per Share | -166.84 | -68.99 | 163.32 | 198.74 | -225.13 | 198.99 | Upgrade
|
| Dividend Per Share | 25.000 | 25.000 | 25.000 | 22.000 | 20.000 | 20.000 | Upgrade
|
| Dividend Growth | -9.09% | - | 13.64% | 10.00% | - | 135.29% | Upgrade
|
| Gross Margin | 80.47% | 80.58% | 78.45% | 80.62% | 79.93% | 84.97% | Upgrade
|
| Operating Margin | -0.91% | 3.63% | 8.23% | 5.27% | 1.79% | 12.14% | Upgrade
|
| Profit Margin | -2.48% | 0.56% | 5.16% | 4.49% | -0.62% | 8.22% | Upgrade
|
| Free Cash Flow Margin | -7.12% | -3.04% | 7.47% | 8.37% | -10.85% | 12.37% | Upgrade
|
| EBITDA | 144 | 3,154 | 6,021 | 4,156 | 1,600 | 5,855 | Upgrade
|
| EBITDA Margin | 0.21% | 4.83% | 9.69% | 6.06% | 2.66% | 12.52% | Upgrade
|
| D&A For EBITDA | 760 | 785 | 907 | 546 | 520 | 181 | Upgrade
|
| EBIT | -616 | 2,369 | 5,114 | 3,610 | 1,080 | 5,674 | Upgrade
|
| EBIT Margin | -0.91% | 3.63% | 8.23% | 5.27% | 1.79% | 12.14% | Upgrade
|
| Effective Tax Rate | - | 84.88% | 36.32% | 13.04% | 126.28% | 33.37% | Upgrade
|
| Advertising Expenses | - | 36,692 | 30,787 | 38,865 | 35,748 | 24,860 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.