Tecnisco, Ltd. (TYO:2962)
902.00
+5.00 (0.56%)
Apr 28, 2026, 3:30 PM JST
Tecnisco Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| Revenue | 3,542 | 3,362 | 4,683 | 5,347 | 5,480 | 4,346 |
| Revenue Growth (YoY) | -10.89% | -28.21% | -12.42% | -2.43% | 26.09% | - |
| Cost of Revenue | 3,139 | 3,232 | 3,508 | 3,397 | 3,274 | 2,778 |
| Gross Profit | 403 | 130 | 1,175 | 1,950 | 2,206 | 1,568 |
| Selling, General & Admin | 1,371 | 1,346 | 1,483 | 1,503 | 1,586 | 1,414 |
| Research & Development | 227 | 227 | 169 | 173 | - | - |
| Operating Expenses | 1,598 | 1,573 | 1,652 | 1,676 | 1,586 | 1,414 |
| Operating Income | -1,195 | -1,443 | -477 | 274 | 620 | 154 |
| Interest Expense | -41 | -33 | -23 | -22 | -24 | -24 |
| Interest & Investment Income | 2 | 3 | 12 | 3 | 2 | 1 |
| Currency Exchange Gain (Loss) | -107 | -194 | 98 | 50 | 249 | 187 |
| Other Non Operating Income (Expenses) | 35 | 39 | 72 | 23 | 39 | 35 |
| EBT Excluding Unusual Items | -1,306 | -1,628 | -318 | 328 | 886 | 353 |
| Gain (Loss) on Sale of Assets | -9 | -9 | - | - | 13 | 31 |
| Asset Writedown | -1,275 | -1,275 | -100 | -33 | -16 | -35 |
| Other Unusual Items | -110 | -110 | -1 | -1 | - | -59 |
| Pretax Income | -2,700 | -3,022 | -419 | 294 | 883 | 290 |
| Income Tax Expense | -24 | -46 | 184 | 72 | 81 | 13 |
| Net Income | -2,676 | -2,976 | -603 | 222 | 802 | 277 |
| Net Income to Common | -2,676 | -2,976 | -603 | 222 | 802 | 277 |
| Net Income Growth | - | - | - | -72.32% | 189.53% | - |
| Shares Outstanding (Basic) | 9 | 9 | 9 | 7 | 7 | 7 |
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 7 | 7 | 7 |
| Shares Change (YoY) | 0.22% | 2.48% | 37.27% | - | - | - |
| EPS (Basic) | -291.61 | -324.63 | -67.41 | 34.06 | 123.06 | 42.50 |
| EPS (Diluted) | -291.61 | -324.63 | -67.41 | 34.06 | 123.06 | 42.50 |
| EPS Growth | - | - | - | -72.32% | 189.53% | - |
| Free Cash Flow | -169 | -422 | -817 | -293 | - | - |
| Free Cash Flow Per Share | -18.42 | -46.03 | -91.33 | -44.96 | - | - |
| Gross Margin | 11.38% | 3.87% | 25.09% | 36.47% | 40.26% | 36.08% |
| Operating Margin | -33.74% | -42.92% | -10.19% | 5.12% | 11.31% | 3.54% |
| Profit Margin | -75.55% | -88.52% | -12.88% | 4.15% | 14.64% | 6.37% |
| Free Cash Flow Margin | -4.77% | -12.55% | -17.45% | -5.48% | - | - |
| EBITDA | -800 | -913 | 65 | 843 | - | - |
| EBITDA Margin | -22.59% | -27.16% | 1.39% | 15.77% | - | - |
| D&A For EBITDA | 395 | 530 | 542 | 569 | - | - |
| EBIT | -1,195 | -1,443 | -477 | 274 | 620 | 154 |
| EBIT Margin | -33.74% | -42.92% | -10.19% | 5.12% | 11.31% | 3.54% |
| Effective Tax Rate | - | - | - | 24.49% | 9.17% | 4.48% |
Source: S&P Capital IQ. Standard template. Financial Sources.