Pepper Food Service Co., Ltd. (TYO:3053)
Japan
· Delayed Price · Currency is JPY 181.00
-2.00 (-1.09%)
Apr 30, 2026, 9:54 AM JST
Pepper Food Service Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 14,553 | 13,988 | 14,587 | 67,513 | 49,086 | Upgrade
|
| Revenue Growth (YoY) | 4.04% | -4.11% | -78.39% | 37.54% | 71.45% | Upgrade
|
| Cost of Revenue | 5,742 | 5,698 | 6,263 | 39,803 | 23,350 | Upgrade
|
| Gross Profit | 8,811 | 8,290 | 8,324 | 27,710 | 25,736 | Upgrade
|
| Selling, General & Admin | 8,768 | 8,213 | 8,815 | 27,778 | 22,088 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 1,086 | Upgrade
|
| Operating Expenses | 8,768 | 8,213 | 8,815 | 27,781 | 23,174 | Upgrade
|
| Operating Income | 43 | 77 | -491 | -71 | 2,561 | Upgrade
|
| Interest Expense | - | -2 | -11 | -43 | -45.87 | Upgrade
|
| Interest & Investment Income | 2 | 2 | 2 | 9 | 9.49 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -3 | -1 | -38 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | -1 | 54 | 109 | -41.88 | Upgrade
|
| EBT Excluding Unusual Items | 47 | 73 | -447 | -34 | 2,483 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 4 | 7 | 477.14 | Upgrade
|
| Asset Writedown | -97 | -43 | -197 | -2,729 | -1,289 | Upgrade
|
| Other Unusual Items | -2 | 9 | 4 | -256 | - | Upgrade
|
| Pretax Income | -52 | 59 | -636 | -3,012 | 1,671 | Upgrade
|
| Income Tax Expense | 62 | 31 | 74 | -305 | 1,351 | Upgrade
|
| Net Income | -114 | 28 | -710 | -2,707 | 320.38 | Upgrade
|
| Net Income to Common | -114 | 28 | -710 | -2,707 | 320.38 | Upgrade
|
| Net Income Growth | - | - | - | - | -72.02% | Upgrade
|
| Shares Outstanding (Basic) | 61 | 58 | 48 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 61 | 58 | 48 | 21 | 22 | Upgrade
|
| Shares Change (YoY) | 3.89% | 21.37% | 129.65% | -2.92% | 1.08% | Upgrade
|
| EPS (Basic) | -1.88 | 0.48 | -14.73 | -129.00 | 15.44 | Upgrade
|
| EPS (Diluted) | -1.88 | 0.48 | -14.73 | -129.00 | 14.82 | Upgrade
|
| EPS Growth | - | - | - | - | -72.32% | Upgrade
|
| Free Cash Flow | -227 | 102 | -485 | -6,050 | 686.24 | Upgrade
|
| Free Cash Flow Per Share | -3.74 | 1.74 | -10.06 | -288.32 | 31.75 | Upgrade
|
| Dividend Per Share | - | - | - | 15.000 | 30.000 | Upgrade
|
| Dividend Growth | - | - | - | -50.00% | 200.00% | Upgrade
|
| Gross Margin | 60.54% | 59.27% | 57.06% | 41.04% | 52.43% | Upgrade
|
| Operating Margin | 0.29% | 0.55% | -3.37% | -0.10% | 5.22% | Upgrade
|
| Profit Margin | -0.78% | 0.20% | -4.87% | -4.01% | 0.65% | Upgrade
|
| Free Cash Flow Margin | -1.56% | 0.73% | -3.33% | -8.96% | 1.40% | Upgrade
|
| EBITDA | 239 | 258 | -266 | 1,306 | 3,591 | Upgrade
|
| EBITDA Margin | 1.64% | 1.84% | -1.82% | 1.93% | 7.32% | Upgrade
|
| D&A For EBITDA | 196 | 181 | 225 | 1,377 | 1,029 | Upgrade
|
| EBIT | 43 | 77 | -491 | -71 | 2,561 | Upgrade
|
| EBIT Margin | 0.29% | 0.55% | -3.37% | -0.10% | 5.22% | Upgrade
|
| Effective Tax Rate | - | 52.54% | - | - | 80.83% | Upgrade
|
| Advertising Expenses | - | - | - | - | 275.71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.