J. Front Retailing Co., Ltd. (TYO:3086)
Japan
· Delayed Price · Currency is JPY 2,345.00
+45.00 (1.96%)
Apr 28, 2026, 3:30 PM JST
J. Front Retailing Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | 2021 - 2017 |
| Operating Revenue | 445,094 | 441,877 | 407,006 | 359,679 | 331,484 | Upgrade
|
| Revenue | 445,094 | 441,877 | 407,006 | 359,679 | 331,484 | Upgrade
|
| Revenue Growth (YoY) | 0.73% | 8.57% | 13.16% | 8.51% | 3.89% | Upgrade
|
| Cost of Revenue | 229,682 | 229,281 | 211,490 | 190,142 | 183,642 | Upgrade
|
| Gross Profit | 215,412 | 212,596 | 195,516 | 169,537 | 147,842 | Upgrade
|
| Selling, General & Admin | 164,814 | 134,145 | 126,132 | 117,767 | 110,152 | Upgrade
|
| Other Operating Expenses | 1,582 | -1,405 | -666 | -1,407 | 1,884 | Upgrade
|
| Operating Expenses | 166,396 | 157,701 | 150,519 | 143,275 | 138,007 | Upgrade
|
| Operating Income | 49,016 | 54,895 | 44,997 | 26,262 | 9,835 | Upgrade
|
| Interest Expense | -6,294 | -4,009 | -4,333 | -4,742 | -5,214 | Upgrade
|
| Interest & Investment Income | 797 | 781 | 1,607 | 870 | 1,335 | Upgrade
|
| Earnings From Equity Investments | 996 | 1,074 | 1,532 | 2,161 | 1,364 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -238 | -363 | 432 | 735 | Upgrade
|
| EBT Excluding Unusual Items | 44,515 | 52,503 | 43,440 | 24,983 | 8,055 | Upgrade
|
| Merger & Restructuring Charges | - | - | -3 | -1,893 | -3,802 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 8,525 | 760 | - | 2,133 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -2,555 | -545 | -1,312 | 940 | Upgrade
|
| Asset Writedown | - | -2,689 | -2,310 | -4,905 | -1,136 | Upgrade
|
| Pretax Income | 44,515 | 55,784 | 41,342 | 16,873 | 6,190 | Upgrade
|
| Income Tax Expense | 16,436 | 14,273 | 11,096 | 2,611 | 2,225 | Upgrade
|
| Earnings From Continuing Operations | 28,079 | 41,511 | 30,246 | 14,262 | 3,965 | Upgrade
|
| Minority Interest in Earnings | 203 | -87 | -333 | -25 | 356 | Upgrade
|
| Net Income | 28,282 | 41,424 | 29,913 | 14,237 | 4,321 | Upgrade
|
| Net Income to Common | 28,282 | 41,424 | 29,913 | 14,237 | 4,321 | Upgrade
|
| Net Income Growth | -31.73% | 38.48% | 110.11% | 229.48% | - | Upgrade
|
| Shares Outstanding (Basic) | 250 | 258 | 262 | 262 | 262 | Upgrade
|
| Shares Outstanding (Diluted) | 251 | 259 | 262 | 262 | 262 | Upgrade
|
| Shares Change (YoY) | -3.07% | -1.37% | 0.02% | 0.11% | 0.03% | Upgrade
|
| EPS (Basic) | 112.92 | 160.35 | 114.06 | 54.32 | 16.50 | Upgrade
|
| EPS (Diluted) | 112.80 | 160.15 | 114.06 | 54.30 | 16.50 | Upgrade
|
| EPS Growth | -29.57% | 40.41% | 110.05% | 229.09% | - | Upgrade
|
| Free Cash Flow | 52,835 | 71,400 | 83,662 | 56,839 | 44,046 | Upgrade
|
| Free Cash Flow Per Share | 210.73 | 276.04 | 319.00 | 216.76 | 168.16 | Upgrade
|
| Dividend Per Share | 54.000 | 52.000 | 36.000 | 31.000 | 29.000 | Upgrade
|
| Dividend Growth | 3.85% | 44.44% | 16.13% | 6.90% | 7.41% | Upgrade
|
| Gross Margin | 48.40% | 48.11% | 48.04% | 47.14% | 44.60% | Upgrade
|
| Operating Margin | 11.01% | 12.42% | 11.06% | 7.30% | 2.97% | Upgrade
|
| Profit Margin | 6.35% | 9.38% | 7.35% | 3.96% | 1.30% | Upgrade
|
| Free Cash Flow Margin | 11.87% | 16.16% | 20.55% | 15.80% | 13.29% | Upgrade
|
| EBITDA | 93,306 | 100,488 | 91,489 | 75,369 | 59,464 | Upgrade
|
| EBITDA Margin | 20.96% | 22.74% | 22.48% | 20.95% | 17.94% | Upgrade
|
| D&A For EBITDA | 44,290 | 45,593 | 46,492 | 49,107 | 49,629 | Upgrade
|
| EBIT | 49,016 | 54,895 | 44,997 | 26,262 | 9,835 | Upgrade
|
| EBIT Margin | 11.01% | 12.42% | 11.06% | 7.30% | 2.97% | Upgrade
|
| Effective Tax Rate | 36.92% | 25.59% | 26.84% | 15.47% | 35.95% | Upgrade
|
| Advertising Expenses | - | 10,802 | 10,639 | 10,489 | 9,189 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.