United Super Markets Holdings Inc. (TYO:3222)
Japan
· Delayed Price · Currency is JPY 829.00
-14.00 (-1.66%)
Apr 28, 2026, 3:30 PM JST
TYO:3222 Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | 2021 - 2017 |
| Operating Revenue | 944,425 | 793,986 | 690,498 | 691,981 | 701,159 | Upgrade
|
| Other Revenue | 19,336 | 17,286 | 16,159 | 16,709 | 15,248 | Upgrade
|
| Revenue | 963,761 | 811,272 | 706,657 | 708,690 | 716,407 | Upgrade
|
| Revenue Growth (YoY) | 18.80% | 14.80% | -0.29% | -1.08% | -2.38% | Upgrade
|
| Cost of Revenue | 674,630 | 564,083 | 492,146 | 496,230 | 500,134 | Upgrade
|
| Gross Profit | 289,131 | 247,189 | 214,511 | 212,460 | 216,273 | Upgrade
|
| Selling, General & Admin | 284,080 | 240,455 | 207,049 | 205,555 | 203,797 | Upgrade
|
| Other Operating Expenses | - | 756 | 556 | 522 | 435 | Upgrade
|
| Operating Expenses | 284,080 | 241,211 | 207,603 | 206,076 | 204,118 | Upgrade
|
| Operating Income | 5,051 | 5,978 | 6,908 | 6,384 | 12,155 | Upgrade
|
| Interest Expense | -490 | -349 | -176 | -152 | -149 | Upgrade
|
| Interest & Investment Income | 332 | 172 | 61 | 120 | 108 | Upgrade
|
| Earnings From Equity Investments | -169 | 19 | 36 | 9 | -49 | Upgrade
|
| Other Non Operating Income (Expenses) | 188 | 322 | 100 | 174 | 408 | Upgrade
|
| EBT Excluding Unusual Items | 4,912 | 6,142 | 6,929 | 6,535 | 12,473 | Upgrade
|
| Gain (Loss) on Sale of Investments | 329 | 883 | 283 | 430 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 107 | 3,655 | - | - | - | Upgrade
|
| Asset Writedown | -5,199 | -3,583 | -2,679 | -3,186 | -2,649 | Upgrade
|
| Legal Settlements | - | -39 | - | - | - | Upgrade
|
| Other Unusual Items | -530 | -153 | -879 | -158 | -105 | Upgrade
|
| Pretax Income | -381 | 6,905 | 3,654 | 3,621 | 9,719 | Upgrade
|
| Income Tax Expense | 2,804 | 6,095 | 2,646 | 2,218 | 4,300 | Upgrade
|
| Earnings From Continuing Operations | -3,185 | 810 | 1,008 | 1,403 | 5,419 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -67 | -45 | Upgrade
|
| Net Income | -3,185 | 810 | 1,008 | 1,336 | 5,374 | Upgrade
|
| Net Income to Common | -3,185 | 810 | 1,008 | 1,336 | 5,374 | Upgrade
|
| Net Income Growth | - | -19.64% | -24.55% | -75.14% | -39.24% | Upgrade
|
| Shares Outstanding (Basic) | 196 | 149 | 128 | 128 | 128 | Upgrade
|
| Shares Outstanding (Diluted) | 196 | 149 | 129 | 129 | 128 | Upgrade
|
| Shares Change (YoY) | 31.01% | 16.10% | 0.02% | 0.05% | 0.06% | Upgrade
|
| EPS (Basic) | -16.29 | 5.43 | 7.85 | 10.41 | 41.89 | Upgrade
|
| EPS (Diluted) | -16.29 | 5.43 | 7.84 | 10.40 | 41.83 | Upgrade
|
| EPS Growth | - | -30.74% | -24.62% | -75.14% | -39.27% | Upgrade
|
| Free Cash Flow | 5,762 | -8,194 | 562 | -2,636 | -5,181 | Upgrade
|
| Free Cash Flow Per Share | 29.46 | -54.89 | 4.37 | -20.51 | -40.32 | Upgrade
|
| Dividend Per Share | 16.000 | 16.000 | 16.000 | 16.000 | 16.000 | Upgrade
|
| Gross Margin | 30.00% | 30.47% | 30.36% | 29.98% | 30.19% | Upgrade
|
| Operating Margin | 0.52% | 0.74% | 0.98% | 0.90% | 1.70% | Upgrade
|
| Profit Margin | -0.33% | 0.10% | 0.14% | 0.19% | 0.75% | Upgrade
|
| Free Cash Flow Margin | 0.60% | -1.01% | 0.08% | -0.37% | -0.72% | Upgrade
|
| EBITDA | 24,963 | 23,266 | 21,630 | 20,789 | 25,939 | Upgrade
|
| EBITDA Margin | 2.59% | 2.87% | 3.06% | 2.93% | 3.62% | Upgrade
|
| D&A For EBITDA | 19,912 | 17,288 | 14,722 | 14,405 | 13,784 | Upgrade
|
| EBIT | 5,051 | 5,978 | 6,908 | 6,384 | 12,155 | Upgrade
|
| EBIT Margin | 0.52% | 0.74% | 0.98% | 0.90% | 1.70% | Upgrade
|
| Effective Tax Rate | - | 88.27% | 72.41% | 61.25% | 44.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.