Mitsui Fudosan Accommodations Fund Inc. (TYO:3226)
Japan
· Delayed Price · Currency is JPY 131,200
-1,900 (-1.43%)
Apr 28, 2026, 3:30 PM JST
TYO:3226 Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | 2021 - 2017 |
| Rental Revenue | 26,510 | 25,530 | 25,085 | 24,670 | 24,202 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | 412 | - | 548 | 107 | - | Upgrade
|
| Other Revenue | - | - | 2 | - | 1 | Upgrade
|
| Total Revenue | 26,922 | 25,530 | 25,635 | 24,777 | 24,203 | Upgrade
|
| Revenue Growth (YoY | 5.45% | -0.41% | 3.46% | 2.37% | 4.87% | Upgrade
|
| Property Expenses | 10,769 | 8,592 | 8,443 | 8,316 | 8,053 | Upgrade
|
| Selling, General & Administrative | 70 | - | - | - | - | Upgrade
|
| Depreciation & Amortization | 1,930 | 3,800 | 3,830 | 3,989 | 4,098 | Upgrade
|
| Other Operating Expenses | 915 | 939 | 929 | 905 | 889 | Upgrade
|
| Total Operating Expenses | 13,684 | 13,331 | 13,202 | 13,210 | 13,040 | Upgrade
|
| Operating Income | 13,238 | 12,199 | 12,433 | 11,567 | 11,163 | Upgrade
|
| Interest Expense | -1,051 | -834 | -808 | -826 | -869 | Upgrade
|
| Interest & Investment Income | 38 | 31 | 77 | 20 | 7 | Upgrade
|
| Other Non-Operating Income | -21 | -33 | -41 | -43 | -45 | Upgrade
|
| EBT Excluding Unusual Items | 12,204 | 11,363 | 11,661 | 10,718 | 10,256 | Upgrade
|
| Pretax Income | 12,204 | 11,363 | 11,661 | 10,718 | 10,256 | Upgrade
|
| Income Tax Expense | 1 | - | - | - | - | Upgrade
|
| Net Income | 12,203 | 11,363 | 11,661 | 10,718 | 10,256 | Upgrade
|
| Net Income to Common | 12,203 | 11,363 | 11,661 | 10,718 | 10,256 | Upgrade
|
| Net Income Growth | 7.39% | -2.56% | 8.80% | 4.50% | 5.10% | Upgrade
|
| Basic Shares Outstanding | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Diluted Shares Outstanding | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 3.08% | Upgrade
|
| EPS (Basic) | 4847.54 | 4513.86 | 4632.23 | 4257.63 | 4074.11 | Upgrade
|
| EPS (Diluted) | 4847.54 | 4513.86 | 4632.23 | 4257.63 | 4074.11 | Upgrade
|
| EPS Growth | 7.39% | -2.56% | 8.80% | 4.50% | 1.96% | Upgrade
|
| Dividend Per Share | - | 4514.000 | 4420.800 | 4215.400 | 4104.000 | Upgrade
|
| Dividend Growth | - | 2.11% | 4.87% | 2.71% | 1.65% | Upgrade
|
| Operating Margin | 49.17% | 47.78% | 48.50% | 46.68% | 46.12% | Upgrade
|
| Profit Margin | 45.33% | 44.51% | 45.49% | 43.26% | 42.38% | Upgrade
|
| EBITDA | 17,045 | 15,999 | 16,263 | 15,556 | 15,261 | Upgrade
|
| EBITDA Margin | 63.31% | 62.67% | 63.44% | 62.78% | 63.05% | Upgrade
|
| D&A For Ebitda | 3,807 | 3,800 | 3,830 | 3,989 | 4,098 | Upgrade
|
| EBIT | 13,238 | 12,199 | 12,433 | 11,567 | 11,163 | Upgrade
|
| EBIT Margin | 49.17% | 47.78% | 48.50% | 46.68% | 46.12% | Upgrade
|
| Funds From Operations (FFO) | 7,781 | 15,163 | 14,944 | 14,601 | 14,355 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 15,163 | 14,944 | 14,601 | 14,355 | Upgrade
|
| FFO Payout Ratio | 149.61% | 74.77% | 72.16% | 71.66% | 70.55% | Upgrade
|
| Effective Tax Rate | 0.01% | - | - | - | - | Upgrade
|
| Revenue as Reported | 13,195 | 25,531 | 25,635 | 24,778 | 24,203 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.