TYO:3269 Ratios and Metrics

Market cap in millions JPY. Fiscal year is February - January.

Millions JPY. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022	2021 - 2017
Period Ending	Apr '26 Apr 27, 2026	Jan '26 Jan 31, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	2021 - 2017
Market Capitalization	456,368	479,187	409,551	465,725	439,738	468,823	Upgrade
Market Cap Growth	11.90%	17.00%	-12.06%	5.91%	-6.20%	9.19%	Upgrade
Enterprise Value	684,716	700,763	629,832	681,368	653,772	674,651	Upgrade
Last Close Price	160000.00	168000.00	137384.69	150169.01	141764.64	146124.14	Upgrade
PE Ratio	24.86	26.11	27.04	29.17	28.26	31.03	Upgrade
PS Ratio	11.08	11.63	11.05	12.52	12.52	13.71	Upgrade
PB Ratio	1.85	1.95	1.67	1.89	1.90	2.03	Upgrade
P/OCF Ratio	13.44	14.11	16.61	18.43	19.50	21.84	Upgrade
EV/Sales Ratio	16.62	17.01	17.00	18.31	18.61	19.73	Upgrade
EV/EBITDA Ratio	24.65	25.23	26.19	27.73	28.27	29.80	Upgrade
EV/EBIT Ratio	33.57	34.36	37.10	38.44	37.86	39.84	Upgrade
Debt / Equity Ratio	1.00	1.00	0.98	0.92	1.00	0.97	Upgrade
Debt / EBITDA Ratio	8.83	8.83	9.94	9.26	10.00	9.84	Upgrade
Net Debt / Equity Ratio	0.93	0.93	0.91	0.85	0.94	0.90	Upgrade
Net Debt / EBITDA Ratio	8.22	8.22	9.24	8.54	9.36	9.17	Upgrade
Asset Turnover	0.08	0.08	0.08	0.08	0.08	0.07	Upgrade
Quick Ratio	0.50	0.50	0.54	0.60	0.59	0.58	Upgrade
Current Ratio	0.77	0.77	0.82	0.96	1.01	0.98	Upgrade
Return on Equity (ROE)	7.47%	7.47%	6.17%	6.69%	6.74%	6.55%	Upgrade
Return on Assets (ROA)	2.57%	2.57%	2.18%	2.33%	2.32%	2.31%	Upgrade
Return on Invested Capital (ROIC)	4.15%	4.18%	3.55%	3.79%	3.77%	3.74%	Upgrade
Earnings Yield	4.02%	3.83%	3.70%	3.43%	3.54%	3.22%	Upgrade
Dividend Yield	3.88%	-	4.33%	-	4.10%	3.88%	Upgrade
Payout Ratio	101.16%	101.16%	111.85%	101.38%	102.14%	103.11%	Upgrade
Buyback Yield / Dilution	0.48%	0.48%	-2.24%	-1.20%	-	-	Upgrade
Total Shareholder Return	4.31%	0.48%	2.09%	-1.20%	4.10%	3.88%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.