STrust Co.,Ltd. (TYO:3280)
998.00
+15.00 (1.53%)
Apr 28, 2026, 3:30 PM JST
STrust Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | 2021 - 2017 |
| Revenue | 22,313 | 19,218 | 18,044 | 15,619 | 16,035 | Upgrade
|
| Revenue Growth (YoY) | 16.11% | 6.51% | 15.53% | -2.59% | -3.80% | Upgrade
|
| Cost of Revenue | 17,705 | 15,045 | 14,613 | 12,382 | 13,208 | Upgrade
|
| Gross Profit | 4,608 | 4,173 | 3,431 | 3,237 | 2,827 | Upgrade
|
| Selling, General & Admin | 2,512 | 2,042 | 2,159 | 1,852 | 2,011 | Upgrade
|
| Other Operating Expenses | - | 133 | 131 | - | 10 | Upgrade
|
| Operating Expenses | 2,512 | 2,175 | 2,290 | 1,877 | 2,045 | Upgrade
|
| Operating Income | 2,096 | 1,998 | 1,141 | 1,360 | 782 | Upgrade
|
| Interest Expense | -224 | -221 | -192 | -158 | -132 | Upgrade
|
| Interest & Investment Income | 15 | 4 | 2 | - | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 75 | 150 | 133 | 21 | 3 | Upgrade
|
| EBT Excluding Unusual Items | 1,962 | 1,931 | 1,084 | 1,223 | 654 | Upgrade
|
| Gain (Loss) on Sale of Investments | 33 | - | - | - | -4 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3 | - | - | - | - | Upgrade
|
| Other Unusual Items | 56 | - | - | - | - | Upgrade
|
| Pretax Income | 2,048 | 1,931 | 1,084 | 1,223 | 650 | Upgrade
|
| Income Tax Expense | 628 | 592 | 355 | 385 | 209 | Upgrade
|
| Net Income | 1,420 | 1,339 | 729 | 838 | 441 | Upgrade
|
| Net Income to Common | 1,420 | 1,339 | 729 | 838 | 441 | Upgrade
|
| Net Income Growth | 6.05% | 83.68% | -13.01% | 90.02% | -19.53% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 0.47% | 0.44% | 0.46% | 0.46% | 0.37% | Upgrade
|
| EPS (Basic) | 234.70 | 222.36 | 121.60 | 140.42 | 74.23 | Upgrade
|
| EPS (Diluted) | 234.70 | 222.36 | 121.60 | 140.42 | 74.23 | Upgrade
|
| EPS Growth | 5.55% | 82.86% | -13.41% | 89.16% | -19.82% | Upgrade
|
| Free Cash Flow | -5,760 | 2,987 | 774 | -2,640 | 973 | Upgrade
|
| Free Cash Flow Per Share | -952.03 | 496.04 | 129.10 | -442.38 | 163.79 | Upgrade
|
| Dividend Per Share | 30.000 | 26.000 | 22.000 | 18.000 | 16.000 | Upgrade
|
| Dividend Growth | 15.38% | 18.18% | 22.22% | 12.50% | 14.29% | Upgrade
|
| Gross Margin | 20.65% | 21.71% | 19.02% | 20.72% | 17.63% | Upgrade
|
| Operating Margin | 9.39% | 10.40% | 6.32% | 8.71% | 4.88% | Upgrade
|
| Profit Margin | 6.36% | 6.97% | 4.04% | 5.37% | 2.75% | Upgrade
|
| Free Cash Flow Margin | -25.81% | 15.54% | 4.29% | -16.90% | 6.07% | Upgrade
|
| EBITDA | 2,293 | 2,193 | 1,276 | 1,438 | 843 | Upgrade
|
| EBITDA Margin | 10.28% | 11.41% | 7.07% | 9.21% | 5.26% | Upgrade
|
| D&A For EBITDA | 197 | 195 | 135 | 78 | 61 | Upgrade
|
| EBIT | 2,096 | 1,998 | 1,141 | 1,360 | 782 | Upgrade
|
| EBIT Margin | 9.39% | 10.40% | 6.32% | 8.71% | 4.88% | Upgrade
|
| Effective Tax Rate | 30.66% | 30.66% | 32.75% | 31.48% | 32.15% | Upgrade
|
| Advertising Expenses | - | 469 | 721 | 543 | 432 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.