Nippon Prologis REIT, Inc. (TYO:3283)
Japan
· Delayed Price · Currency is JPY 92,200
-100 (-0.11%)
At close: Mar 6, 2026
Nippon Prologis REIT Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2020 - 2016 |
| Rental Revenue | 64,464 | 63,014 | 60,975 | 56,278 | 52,271 | 48,165 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | 5,174 | 2,597 | - | - | - | - | Upgrade
|
| Other Revenue | 0 | - | 0 | 0 | - | 0 | Upgrade
|
| Total Revenue | 69,638 | 65,611 | 60,975 | 56,278 | 52,271 | 48,165 | Upgrade
|
| Revenue Growth (YoY | 13.36% | 7.60% | 8.35% | 7.67% | 8.52% | 8.64% | Upgrade
|
| Property Expenses | 35,703 | 34,813 | 33,505 | 31,839 | 28,271 | 25,141 | Upgrade
|
| Selling, General & Administrative | 46.4 | 46.4 | 45.4 | 44.4 | 44.4 | 92.2 | Upgrade
|
| Other Operating Expenses | 152.89 | 166.43 | 149.23 | 133.96 | 128.42 | 151.03 | Upgrade
|
| Total Operating Expenses | 35,902 | 35,026 | 33,699 | 32,017 | 28,444 | 25,385 | Upgrade
|
| Operating Income | 33,736 | 30,586 | 27,276 | 24,261 | 23,826 | 22,780 | Upgrade
|
| Interest Expense | -2,535 | -2,221 | -1,912 | -1,578 | -1,418 | -1,472 | Upgrade
|
| Interest & Investment Income | 51.58 | 19.52 | 3.72 | 2.93 | 4.2 | 3.82 | Upgrade
|
| Other Non-Operating Income | -527.16 | -494.58 | -570.46 | -573.37 | -561.16 | -277.71 | Upgrade
|
| EBT Excluding Unusual Items | 30,726 | 27,890 | 24,797 | 22,112 | 21,851 | 21,035 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 28.38 | - | - | - | - | Upgrade
|
| Total Insurance Settlements | - | - | - | 109.18 | 278.39 | 4,131 | Upgrade
|
| Other Unusual Items | 71.96 | 72.17 | 72.43 | - | 205.4 | -616.71 | Upgrade
|
| Pretax Income | 30,798 | 27,990 | 24,870 | 22,222 | 22,335 | 24,549 | Upgrade
|
| Income Tax Expense | 3.38 | 2.35 | 1.56 | 2.12 | 1.44 | 0.65 | Upgrade
|
| Net Income | 30,794 | 27,988 | 24,868 | 22,220 | 22,333 | 24,548 | Upgrade
|
| Net Income to Common | 30,794 | 27,988 | 24,868 | 22,220 | 22,333 | 24,548 | Upgrade
|
| Net Income Growth | 22.50% | 12.54% | 11.92% | -0.51% | -9.02% | 60.11% | Upgrade
|
| Basic Shares Outstanding | 8 | 8 | 9 | 8 | 8 | 8 | Upgrade
|
| Diluted Shares Outstanding | 8 | 8 | 9 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -0.98% | -0.23% | 4.87% | 3.18% | 4.80% | 5.21% | Upgrade
|
| EPS (Basic) | 3651.59 | 3293.91 | 2920.14 | 2736.12 | 2837.47 | 3268.58 | Upgrade
|
| EPS (Diluted) | 3651.59 | 3293.91 | 2920.14 | 2736.12 | 2837.47 | 3268.58 | Upgrade
|
| EPS Growth | 23.71% | 12.80% | 6.73% | -3.57% | -13.19% | 52.18% | Upgrade
|
| Dividend Per Share | 11199.333 | 11013.000 | 3427.000 | 3289.000 | 3283.667 | - | Upgrade
|
| Dividend Growth | 223.15% | 221.36% | 4.20% | 0.16% | - | - | Upgrade
|
| Operating Margin | 48.45% | 46.62% | 44.73% | 43.11% | 45.58% | 47.30% | Upgrade
|
| Profit Margin | 44.22% | 42.66% | 40.78% | 39.48% | 42.73% | 50.97% | Upgrade
|
| EBITDA | 48,792 | 45,349 | 41,677 | 37,746 | 36,292 | 34,073 | Upgrade
|
| EBITDA Margin | 70.06% | 69.12% | 68.35% | 67.07% | 69.43% | 70.74% | Upgrade
|
| D&A For Ebitda | 15,056 | 14,764 | 14,401 | 13,485 | 12,465 | 11,293 | Upgrade
|
| EBIT | 33,736 | 30,586 | 27,276 | 24,261 | 23,826 | 22,780 | Upgrade
|
| EBIT Margin | 48.45% | 46.62% | 44.73% | 43.11% | 45.58% | 47.30% | Upgrade
|
| Effective Tax Rate | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | Upgrade
|
| Revenue as Reported | 69,638 | 65,611 | 60,975 | 56,278 | 52,271 | 23,611 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.