Hulic Reit, Inc. (TYO:3295)
Japan
· Delayed Price · Currency is JPY 163,400
-1,800 (-1.09%)
Apr 28, 2026, 3:30 PM JST
Hulic Reit Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2016 |
| Rental Revenue | 21,624 | 21,307 | 20,614 | 20,126 | 19,818 | 19,271 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | 2,585 | 2,620 | 798.63 | 492.75 | 1,292 | 1,465 | Upgrade
|
| Other Revenue | 1,227 | 1,311 | 1,416 | 1,283 | 1,399 | 940.3 | Upgrade
|
| Total Revenue | 25,436 | 25,238 | 22,828 | 21,901 | 22,509 | 21,676 | Upgrade
|
| Revenue Growth (YoY | 6.16% | 10.56% | 4.23% | -2.70% | 3.84% | 7.13% | Upgrade
|
| Property Expenses | 10,842 | 10,955 | 10,289 | 9,929 | 9,596 | 9,215 | Upgrade
|
| Selling, General & Administrative | 115.44 | 114.13 | 112.98 | 109.4 | 112.65 | 110.56 | Upgrade
|
| Other Operating Expenses | 527.08 | 439.97 | 399.56 | 354.14 | 350.99 | 354.32 | Upgrade
|
| Total Operating Expenses | 11,485 | 11,509 | 10,801 | 10,393 | 10,059 | 9,680 | Upgrade
|
| Operating Income | 13,951 | 13,730 | 12,027 | 11,508 | 12,449 | 11,996 | Upgrade
|
| Interest Expense | -1,546 | -1,437 | -1,229 | -1,114 | -1,068 | -1,052 | Upgrade
|
| Interest & Investment Income | 52.64 | 35.79 | 2.47 | 0.2 | 0.76 | 0.19 | Upgrade
|
| Other Non-Operating Income | -381.78 | -383.93 | -382.26 | -407.77 | -381.24 | -374.87 | Upgrade
|
| EBT Excluding Unusual Items | 12,076 | 11,945 | 10,418 | 9,987 | 11,001 | 10,569 | Upgrade
|
| Other Unusual Items | 0.56 | 0.76 | 0.68 | 0.57 | 0.58 | 0.49 | Upgrade
|
| Pretax Income | 12,076 | 11,946 | 10,418 | 9,988 | 11,002 | 10,569 | Upgrade
|
| Income Tax Expense | 1.21 | 1.21 | 1.21 | 36.02 | 180.6 | 159.24 | Upgrade
|
| Net Income | 12,075 | 11,945 | 10,417 | 9,952 | 10,821 | 10,410 | Upgrade
|
| Net Income to Common | 12,075 | 11,945 | 10,417 | 9,952 | 10,821 | 10,410 | Upgrade
|
| Net Income Growth | 7.95% | 14.66% | 4.68% | -8.04% | 3.95% | 7.15% | Upgrade
|
| Basic Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Diluted Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.97% | 7.38% | 1.57% | Upgrade
|
| EPS (Basic) | 8385.51 | 8294.88 | 7234.18 | 6910.80 | 7587.07 | 7837.25 | Upgrade
|
| EPS (Diluted) | 8385.51 | 8294.88 | 7234.18 | 6910.80 | 7587.07 | 7837.25 | Upgrade
|
| EPS Growth | 7.95% | 14.66% | 4.68% | -8.91% | -3.19% | 5.49% | Upgrade
|
| Dividend Per Share | 8050.000 | 8000.000 | 7237.000 | 6960.000 | 7300.000 | 7602.000 | Upgrade
|
| Dividend Growth | 5.17% | 10.54% | 3.98% | -4.66% | -3.97% | 2.62% | Upgrade
|
| Operating Margin | 54.85% | 54.40% | 52.68% | 52.55% | 55.31% | 55.34% | Upgrade
|
| Profit Margin | 47.47% | 47.33% | 45.63% | 45.44% | 48.08% | 48.02% | Upgrade
|
| EBITDA | 16,780 | 16,578 | 14,817 | 14,180 | 15,053 | 14,471 | Upgrade
|
| EBITDA Margin | 65.97% | 65.69% | 64.91% | 64.74% | 66.88% | 66.76% | Upgrade
|
| D&A For Ebitda | 2,829 | 2,849 | 2,790 | 2,672 | 2,604 | 2,475 | Upgrade
|
| EBIT | 13,951 | 13,730 | 12,027 | 11,508 | 12,449 | 11,996 | Upgrade
|
| EBIT Margin | 54.85% | 54.40% | 52.68% | 52.55% | 55.31% | 55.34% | Upgrade
|
| Effective Tax Rate | 0.01% | 0.01% | 0.01% | 0.36% | 1.64% | 1.51% | Upgrade
|
| Revenue as Reported | 25,436 | 25,238 | 22,828 | 21,901 | 22,509 | 21,676 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.