Sekisui House Reit, Inc. (TYO:3309)
Japan flag Japan · Delayed Price · Currency is JPY
92,100
-400 (-0.43%)
At close: Mar 9, 2026

Sekisui House Reit Income Statement

Millions JPY. Fiscal year is May - Apr.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Oct '25 Apr '25 Apr '24 Apr '23 Apr '22 Apr '21 2020 - 2016
Rental Revenue
26,52527,30430,60130,44129,23029,752
Upgrade
Gain (Loss) on Sale of Assets (Rev)
10,48413,1247,952710.582,817130.08
Upgrade
Other Revenue
1,23136.5810.7911.4700
Upgrade
Total Revenue
39,12841,35238,56431,16332,04729,882
Upgrade
Revenue Growth (YoY
-10.42%7.23%23.75%-2.76%7.25%2.08%
Upgrade
Property Expenses
15,27816,09715,19114,80513,89013,402
Upgrade
Selling, General & Administrative
121.74111.25107.62106.56112.92103.65
Upgrade
Other Operating Expenses
1,5041,026792662.29640.11508.59
Upgrade
Total Operating Expenses
16,90417,23516,08915,57614,64314,015
Upgrade
Operating Income
22,22424,11722,47515,58717,40415,867
Upgrade
Interest Expense
-2,298-1,863-1,597-1,463-1,566-1,464
Upgrade
Interest & Investment Income
-113.517.810.780.810.150.27
Upgrade
Other Non-Operating Income
-166.28-319.52-284.59-283.72-157.86-307.62
Upgrade
EBT Excluding Unusual Items
19,64621,95220,59413,84115,68014,095
Upgrade
Gain (Loss) on Sale of Assets
---4,224--364.36-
Upgrade
Asset Writedown
---4,008---
Upgrade
Other Unusual Items
0.721.675.182.36-50.351.81
Upgrade
Pretax Income
19,64621,95412,36713,84315,26614,097
Upgrade
Income Tax Expense
2.121.733.631.210.611.21
Upgrade
Net Income
19,64421,95212,36313,84215,26514,096
Upgrade
Net Income to Common
19,64421,95212,36313,84215,26514,096
Upgrade
Net Income Growth
17.08%77.57%-10.68%-9.32%8.29%-2.09%
Upgrade
Basic Shares Outstanding
444444
Upgrade
Diluted Shares Outstanding
444444
Upgrade
Shares Change (YoY)
-0.81%-0.19%-0.50%1.65%1.40%
Upgrade
EPS (Basic)
4520.155019.842821.633159.153501.543286.80
Upgrade
EPS (Diluted)
4520.155019.842821.633159.153501.543286.80
Upgrade
EPS Growth
18.04%77.91%-10.68%-9.78%6.53%-3.44%
Upgrade
Dividend Per Share
4694.0004182.0004071.0003479.000-3360.000
Upgrade
Dividend Growth
19.99%2.73%17.02%--1.94%
Upgrade
Operating Margin
56.80%58.32%58.28%50.02%54.31%53.10%
Upgrade
Profit Margin
50.20%53.09%32.06%44.42%47.63%47.17%
Upgrade
EBITDA
26,94128,87527,82520,79122,41620,781
Upgrade
EBITDA Margin
68.85%69.83%72.15%66.72%69.95%69.55%
Upgrade
D&A For Ebitda
4,7174,7585,3505,2045,0124,914
Upgrade
EBIT
22,22424,11722,47515,58717,40415,867
Upgrade
EBIT Margin
56.80%58.32%58.28%50.02%54.31%53.10%
Upgrade
Funds From Operations (FFO)
----8,523-
Upgrade
FFO Payout Ratio
----174.98%-
Upgrade
Effective Tax Rate
0.01%0.01%0.03%0.01%0.00%0.01%
Upgrade
Revenue as Reported
19,60241,35338,56431,16317,29129,882
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.