Sekisui House Reit Ratios and Metrics

Market cap in millions JPY. Fiscal year is May - April.

Millions JPY. Fiscal year is May - Apr.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 27, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021	2020 - 2016
Market Capitalization	367,989	337,374	354,900	337,812	337,652	390,269	Upgrade
Market Cap Growth	6.99%	-4.94%	5.06%	0.05%	-13.48%	37.88%	Upgrade
Enterprise Value	621,938	579,970	597,082	584,650	564,641	631,044	Upgrade
Last Close Price	85500.00	74796.89	74449.51	67395.77	63702.94	72915.79	Upgrade
PE Ratio	18.92	15.37	28.71	24.41	22.12	27.69	Upgrade
PS Ratio	9.40	8.16	9.20	10.84	10.54	13.06	Upgrade
PB Ratio	1.28	1.16	1.23	1.15	1.13	1.36	Upgrade
P/OCF Ratio	3.84	3.34	4.10	8.15	9.97	19.85	Upgrade
EV/Sales Ratio	15.90	14.03	15.48	18.76	17.62	21.12	Upgrade
EV/EBITDA Ratio	23.09	20.09	21.46	28.12	25.19	30.37	Upgrade
EV/EBIT Ratio	27.99	24.05	26.57	37.51	32.44	39.77	Upgrade
Debt / Equity Ratio	0.93	0.93	0.89	0.88	0.88	0.88	Upgrade
Debt / EBITDA Ratio	9.89	9.40	9.25	12.42	11.76	12.18	Upgrade
Net Debt / Equity Ratio	0.88	0.88	0.77	0.84	0.85	0.85	Upgrade
Net Debt / EBITDA Ratio	9.43	8.87	8.04	11.90	11.26	11.67	Upgrade
Asset Turnover	-	0.07	0.07	0.05	0.06	0.05	Upgrade
Quick Ratio	0.28	0.24	0.62	0.24	0.26	0.26	Upgrade
Current Ratio	0.50	0.43	0.95	0.61	0.65	0.72	Upgrade
Return on Equity (ROE)	-	7.57%	4.24%	-	5.22%	4.92%	Upgrade
Return on Assets (ROA)	-	2.64%	2.48%	-	1.91%	1.79%	Upgrade
Return on Invested Capital (ROIC)	4.01%	4.35%	4.09%	2.80%	3.16%	2.95%	Upgrade
Earnings Yield	5.34%	6.51%	3.48%	4.10%	4.52%	3.61%	Upgrade
Dividend Yield	6.19%	5.59%	5.47%	5.16%	-	4.61%	Upgrade
Payout Ratio	92.95%	78.06%	133.13%	108.60%	97.70%	101.93%	Upgrade
Buyback Yield / Dilution	0.81%	0.19%	-	-0.50%	-1.65%	-1.40%	Upgrade
Total Shareholder Return	6.67%	5.78%	5.47%	4.66%	-1.65%	3.21%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.