Mitachi Co., Ltd. (TYO:3321)
Japan
· Delayed Price · Currency is JPY 1,887.00
-26.00 (-1.36%)
Apr 30, 2026, 11:30 AM JST
Mitachi Cash Flow Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2020 - 2016 |
| Net Income | - | 2,347 | 1,711 | 2,452 | 2,130 | 1,000 | Upgrade
|
| Depreciation & Amortization | - | 185 | 179 | 188 | 178 | 176 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | 27 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 30 | -4 | - | -22 | - | Upgrade
|
| Other Operating Activities | - | -405 | -696 | -818 | -443 | -126 | Upgrade
|
| Change in Accounts Receivable | - | -7,112 | 601 | 1,072 | 38 | -2,153 | Upgrade
|
| Change in Inventory | - | -10,507 | 147 | -489 | -2,169 | 360 | Upgrade
|
| Change in Accounts Payable | - | 7,745 | -1,136 | -1,051 | 122 | 1,245 | Upgrade
|
| Change in Other Net Operating Assets | - | -1,500 | 149 | 767 | -17 | 92 | Upgrade
|
| Operating Cash Flow | - | -9,217 | 951 | 2,121 | -156 | 594 | Upgrade
|
| Operating Cash Flow Growth | - | - | -55.16% | - | - | -65.20% | Upgrade
|
| Capital Expenditures | - | -167 | -86 | -95 | -70 | -61 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 11 | - | - | Upgrade
|
| Cash Acquisitions | - | - | -150 | - | - | -26 | Upgrade
|
| Divestitures | - | - | - | - | - | 49 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -51 | -63 | -16 | -19 | -18 | Upgrade
|
| Investment in Securities | - | -2 | 10 | -11 | 66 | -22 | Upgrade
|
| Other Investing Activities | - | -30 | -4 | - | 7 | -5 | Upgrade
|
| Investing Cash Flow | - | -214 | -272 | -81 | -14 | -21 | Upgrade
|
| Short-Term Debt Issued | - | 11,402 | - | - | 1,033 | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 61 | Upgrade
|
| Total Debt Issued | - | 11,402 | - | - | 1,033 | 61 | Upgrade
|
| Short-Term Debt Repaid | - | - | -1,152 | -177 | - | -219 | Upgrade
|
| Total Debt Repaid | - | - | -1,152 | -177 | - | -219 | Upgrade
|
| Net Debt Issued (Repaid) | - | 11,402 | -1,152 | -177 | 1,033 | -158 | Upgrade
|
| Issuance of Common Stock | - | - | - | 11 | 28 | - | Upgrade
|
| Common Dividends Paid | - | -398 | -437 | -437 | -198 | -158 | Upgrade
|
| Other Financing Activities | - | -239 | -48 | -50 | -58 | -15 | Upgrade
|
| Financing Cash Flow | - | 10,765 | -1,637 | -653 | 805 | -331 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -68 | 117 | -32 | -6 | 62 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -2 | -39 | -2 | 21 | -1 | Upgrade
|
| Net Cash Flow | - | 1,264 | -880 | 1,353 | 650 | 303 | Upgrade
|
| Free Cash Flow | - | -9,384 | 865 | 2,026 | -226 | 533 | Upgrade
|
| Free Cash Flow Growth | - | - | -57.30% | - | - | -66.98% | Upgrade
|
| Free Cash Flow Margin | - | -9.56% | 2.22% | 4.68% | -0.53% | 1.57% | Upgrade
|
| Free Cash Flow Per Share | - | -1177.81 | 108.63 | 254.50 | -28.42 | 67.42 | Upgrade
|
| Cash Interest Paid | - | 96 | 81 | 74 | 20 | 20 | Upgrade
|
| Cash Income Tax Paid | - | 401 | 698 | 817 | 443 | 161 | Upgrade
|
| Levered Free Cash Flow | - | -10,020 | 72.5 | 1,635 | -859.63 | 372 | Upgrade
|
| Unlevered Free Cash Flow | - | -9,964 | 124.38 | 1,679 | -847.75 | 384.5 | Upgrade
|
| Change in Working Capital | - | -11,374 | -239 | 299 | -2,026 | -456 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.