Metaplanet Inc. (TYO:3350)
Japan
· Delayed Price · Currency is JPY 328.00
-21.00 (-6.02%)
Apr 28, 2026, 3:30 PM JST
Metaplanet Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 436 | 1,062 | 261 | 366 | 518 | Upgrade
|
| Other Revenue | 8,469 | - | - | - | - | Upgrade
|
| Revenue | 8,905 | 1,062 | 261 | 366 | 518 | Upgrade
|
| Revenue Growth (YoY) | 738.51% | 306.90% | -28.69% | -29.34% | -33.93% | Upgrade
|
| Cost of Revenue | 84 | 66 | 50 | 181 | 177 | Upgrade
|
| Gross Profit | 8,821 | 996 | 211 | 185 | 341 | Upgrade
|
| Selling, General & Admin | 2,533 | 629 | 638 | 883 | 1,285 | Upgrade
|
| Operating Expenses | 2,533 | 645 | 679 | 1,043 | 1,491 | Upgrade
|
| Operating Income | 6,288 | 351 | -468 | -858 | -1,150 | Upgrade
|
| Interest Expense | - | -1 | -19 | -76 | -209 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 6 | Upgrade
|
| Currency Exchange Gain (Loss) | 506 | - | 65 | 88 | 96 | Upgrade
|
| Other Non Operating Income (Expenses) | -747 | 185 | 8 | 8 | 26 | Upgrade
|
| EBT Excluding Unusual Items | 6,047 | 535 | -414 | -838 | -1,231 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -427 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 217 | - | - | Upgrade
|
| Asset Writedown | -102,188 | 5,457 | -61 | -284 | -730 | Upgrade
|
| Legal Settlements | - | - | - | -1 | -2 | Upgrade
|
| Other Unusual Items | - | 400 | 3 | 2,101 | 1,228 | Upgrade
|
| Pretax Income | -96,141 | 6,392 | -682 | 978 | -735 | Upgrade
|
| Income Tax Expense | -1,095 | 1,953 | 1 | 1 | 2 | Upgrade
|
| Earnings From Continuing Operations | -95,046 | 4,439 | -683 | 977 | -737 | Upgrade
|
| Net Income | -95,046 | 4,439 | -683 | 977 | -737 | Upgrade
|
| Net Income to Common | -95,046 | 4,439 | -683 | 977 | -737 | Upgrade
|
| Shares Outstanding (Basic) | 724 | 196 | 109 | 57 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 724 | 237 | 109 | 57 | 57 | Upgrade
|
| Shares Change (YoY) | 205.75% | 117.78% | 90.10% | -0.01% | 0.05% | Upgrade
|
| EPS (Basic) | -131.34 | 22.66 | -6.28 | 17.09 | -12.89 | Upgrade
|
| EPS (Diluted) | -131.34 | 18.76 | -6.28 | 17.09 | -12.89 | Upgrade
|
| Free Cash Flow | 6,584 | 607 | -709 | -613 | -943 | Upgrade
|
| Free Cash Flow Per Share | 9.10 | 2.56 | -6.52 | -10.72 | -16.49 | Upgrade
|
| Gross Margin | 99.06% | 93.78% | 80.84% | 50.55% | 65.83% | Upgrade
|
| Operating Margin | 70.61% | 33.05% | -179.31% | -234.43% | -222.01% | Upgrade
|
| Profit Margin | -1067.33% | 417.99% | -261.69% | 266.94% | -142.28% | Upgrade
|
| Free Cash Flow Margin | 73.94% | 57.16% | -271.65% | -167.49% | -182.05% | Upgrade
|
| EBITDA | 6,349 | 367 | -418 | -680 | -629 | Upgrade
|
| EBITDA Margin | 71.30% | 34.56% | -160.15% | -185.79% | -121.43% | Upgrade
|
| D&A For EBITDA | 61 | 16 | 50 | 178 | 521 | Upgrade
|
| EBIT | 6,288 | 351 | -468 | -858 | -1,150 | Upgrade
|
| EBIT Margin | 70.61% | 33.05% | -179.31% | -234.43% | -222.01% | Upgrade
|
| Effective Tax Rate | - | 30.55% | - | 0.10% | - | Upgrade
|
| Advertising Expenses | 774 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.