Tsuruha Holdings Inc. (TYO:3391)
Japan flag Japan · Delayed Price · Currency is JPY
2,151.50
+36.00 (1.70%)
Apr 28, 2026, 3:30 PM JST

Tsuruha Holdings Cash Flow Statement

Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year
FY 2026 FY 2025 FY 2024 FY 2023 FY 2022 2021 - 2017
Period Ending
Feb '26 Feb '25 May '24 May '23 May '22 2021 - 2017
Net Income
42,67034,05738,22643,45537,645
Upgrade
Depreciation & Amortization
30,69618,55218,00016,55514,663
Upgrade
Loss (Gain) From Sale of Assets
-46612,9409,1102,9692,325
Upgrade
Asset Writedown & Restructuring Costs
10,776----
Upgrade
Loss (Gain) From Sale of Investments
-6,742-4,596-3--
Upgrade
Loss (Gain) on Equity Investments
473----
Upgrade
Other Operating Activities
-829-18,071-15,038-10,863-18,119
Upgrade
Change in Accounts Receivable
7,5247,589-3,5705,221-2,247
Upgrade
Change in Inventory
-1,502-2,425-6,418-8,306-4,817
Upgrade
Change in Accounts Payable
7,08831,4585,522-47,3111,686
Upgrade
Change in Unearned Revenue
1,074----
Upgrade
Change in Other Net Operating Assets
-6,180-1,9326,135-9164,696
Upgrade
Operating Cash Flow
84,58277,57251,96480435,832
Upgrade
Operating Cash Flow Growth
9.04%49.28%6363.18%-97.76%-53.14%
Upgrade
Capital Expenditures
-24,897-24,132-31,992-24,701-20,720
Upgrade
Sale of Property, Plant & Equipment
564489.6189117209
Upgrade
Sale (Purchase) of Intangibles
-3,561-3,278-3,388-1,985-2,338
Upgrade
Investment in Securities
6,7874,4585768-132
Upgrade
Other Investing Activities
1,320-1,195-935-3,281-5,422
Upgrade
Investing Cash Flow
-19,787-23,656-36,068-29,774-28,405
Upgrade
Long-Term Debt Issued
90,000---20,000
Upgrade
Total Debt Issued
90,00019,200--20,000
Upgrade
Short-Term Debt Repaid
-4,960----
Upgrade
Long-Term Debt Repaid
-14,103--7,200-7,200-7,200
Upgrade
Total Debt Repaid
-19,063-12,480-7,200-7,200-7,200
Upgrade
Net Debt Issued (Repaid)
70,9376,720-7,200-7,20012,800
Upgrade
Issuance of Common Stock
920--12
Upgrade
Repurchase of Common Stock
-78,408-1.2---
Upgrade
Common Dividends Paid
-11,944-16,842-13,465-9,716-8,106
Upgrade
Other Financing Activities
-20,552-2,923-15,594-2,090-1,629
Upgrade
Financing Cash Flow
-39,047-13,046-36,259-19,0053,067
Upgrade
Foreign Exchange Rate Adjustments
4-8.41--
Upgrade
Miscellaneous Cash Flow Adjustments
82,952---1-
Upgrade
Net Cash Flow
108,70440,861-20,362-47,97610,494
Upgrade
Free Cash Flow
59,68553,44019,972-23,89715,112
Upgrade
Free Cash Flow Growth
11.69%167.57%---75.77%
Upgrade
Free Cash Flow Margin
4.12%5.27%1.94%-2.46%1.65%
Upgrade
Free Cash Flow Per Share
201.53219.1281.77-98.1162.06
Upgrade
Cash Interest Paid
2,3611,7111,5471,295798
Upgrade
Cash Income Tax Paid
13,71618,36015,62810,90718,301
Upgrade
Levered Free Cash Flow
--12,376-30,16111,560
Upgrade
Unlevered Free Cash Flow
--13,347-29,34812,062
Upgrade
Change in Working Capital
8,00434,6901,669-51,312-682
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.